| Revenue | DKK 3,6M | -54% |
| EBITDA | DKK 3,2M | -55% |
| Net profit | DKK 906K | -90% |
| Total assets | DKK 108,7M | +3% |
| Equity | DKK 50,3M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.562 | 2.212 | 4.063 | 7.950 | 3.634 |
| Staff expenses | -0 | -0 | -1.537 | -861 | -457 |
| EBITDA | 2.562 | 2.022 | 2.526 | 7.089 | 3.177 |
| Depreciation & amort. | -0 | -222 | -650 | -347 | -280 |
| EBIT | 2.562 | 1.801 | 1.877 | 6.742 | 2.896 |
| Net financials | -2.519 | -1.315 | 3.413 | -952 | -1.599 |
| Profit before tax | 260 | 486 | 5.289 | 8.575 | 1.297 |
| Tax | 162 | 4.657 | 2.234 | -434 | 391 |
| Net profit | 98 | -4.171 | 3.055 | 9.009 | 906 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 89.393 | 105.496 | 105.557 | 105.397 | 108.705 |
| Equity | 26.403 | 38.067 | 41.122 | 50.131 | 50.313 |
| Long-term debt | 34.626 | 35.925 | 38.854 | 35.704 | 30.293 |
| Short-term debt | 18.824 | 17.597 | 10.021 | 5.250 | 13.724 |
| Total debt | 53.449 | 53.522 | 48.875 | 40.954 | 44.018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GB Management | Management | 2023 |
| Former (12) | ||
JA Management | Management | 1997 – 1998 |
MA Management | Management | 2008 – 2015 |
AH Management | Management | 1988 – 1994 |
ET | Audit | 1988 – 1989 |
KT Management | Management | 1988 – 1990 |
MJ Management | Management | 2015 – 2023 |
JA Management | Management | 1988 – 1997 |
HS Management | Management | 1988 – 1993 |
PH Management | Management | 1998 – 2002 |
GB Management | Management | 2002 – 2007 |
IL Management | Management | 2007 – 2008 |
PE Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2011 | |
| Former (8) | ||
| Board of Directors | 1988 – 1989 | |
| Chairman | 1988 – 1998 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 1988 – 1994 | |
| Board of Directors | 1988 – 1998 | |
| Chairman | 1988 – 1989 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 1988 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1998 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| John Allan Kessler | Management | 0 companies |
| Michael Anders Thisted | Management | 0 companies |
| Arne Henry Krusholm | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Knud Thorbøll Locht | Management | 0 companies |
| Michael Jørgen Egede Fredsbo | Management | 0 companies |
| Jess Aagaard | Management | 0 companies |
| Henrik Svanholm | Management | 0 companies |
| Peter Højbjerg Kristensen | Management | 0 companies |
| Gitte Benigne Fredsbo | Management | 0 companies |
| Gorm Birkekær Kjeldsen | Management | 0 companies |
| Isak Lynge Rasmussen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Henriette Schytz Bach | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jens Jørgen Juul Rasmussen | Chairman | 0 companies |
| Mogens Motzfeldt-Haahr | Board of Directors | 0 companies |
| Eddie Møller | Board of Directors | 0 companies |
| Stine Sara Skifte Pedersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Ole Wind Andersen | Board of Directors | 0 companies |
| Lars Jørgen Høier-Hansen | Board of Directors | 0 companies |