| Revenue | DKK 11,1M | -21% |
| EBITDA | DKK -10,8M | +22% |
| Net profit | DKK -8,9M | +20% |
| Total assets | DKK 20,8M | -5% |
| Equity | DKK 1,6M | -84% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 66.583 | 45.171 | 36.520 | 14.011 | 11.062 |
| Staff expenses | -38.812 | -37.944 | -34.618 | -27.868 | -21.886 |
| EBITDA | 27.772 | 7.227 | 1.903 | -13.857 | -10.823 |
| Depreciation & amort. | -235 | -342 | -305 | -301 | -295 |
| EBIT | 27.536 | 6.885 | 1.597 | -14.158 | -11.118 |
| Net financials | -214 | -128 | -28 | -46 | -318 |
| Profit before tax | 27.322 | 6.757 | 1.569 | -14.205 | -11.436 |
| Tax | 6.012 | 1.491 | 348 | -3.114 | -2.517 |
| Net profit | 21.310 | 5.266 | 1.221 | -11.090 | -8.919 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 44.136 | 29.118 | 33.186 | 22.032 | 20.849 |
| Equity | 30.165 | 20.431 | 21.652 | 10.562 | 1.643 |
| Long-term debt | 0 | 0 | 0 | 0 | -35 |
| Short-term debt | 12.350 | 6.902 | 10.158 | 10.971 | 18.302 |
| Total debt | 12.350 | 6.902 | 10.158 | 10.971 | 18.302 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Management | Management | 2021 |
DK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (6) | ||
JH Management | Management | 1997 – 2024 |
EP Management | Management | 1988 – 1997 |
ET | Audit | 1988 – 1989 |
AD Management | Management | 1997 – 2006 |
JL Management | Management | 1997 – 1997 |
PE Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (14) | ||
| Board of Directors | 1988 – 1992 | |
| Board of Directors | 1988 – 1993 | |
| Board of Directors | 1988 – 1993 | |
| Board of Directors | 1999 – 2011 | |
| Board of Directors | 2001 – 2023 | |
| Board of Directors | 1988 – 1993 | |
| Board of Directors | 1988 – 1991 | |
| Board of Directors | 1988 – 1993 | |
| Chairman | 1988 – 1990 | |
| Board of Directors | 1988 – 1991 | |
| Board of Directors | 1988 – 1995 | |
| Chairman | 1988 – 2026 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1988 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jürgen Hermann Sachse | Management | 0 companies |
| Erik Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Lindgaard Eriksen | Management | 0 companies |
| Dennis Klindt | Chief Executive Officer | 0 companies |
| Alex Dam Vestergaard | Management | 0 companies |
| Jørgen Lorentsen Dall | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Mogens Christensen | Board of Directors | 0 companies |
| Gitte Holm | Board of Directors | 0 companies |
| John Henriksen | Board of Directors | 0 companies |
| Birger Hansen | Board of Directors | 0 companies |
| Jakob Sørensen | Board of Directors | 0 companies |
| Pernille Sachse | Board of Directors | 0 companies |
| John Hartvig Bendtsen | Board of Directors | 0 companies |
| Vibeke Eva Lodberg | Board of Directors | 0 companies |
| Paul Hudtloff Petersen | Board of Directors | 0 companies |
| Conrad A Fabritius de Tengnagel | Chairman | 0 companies |
| Erik Finn Jensen | Board of Directors | 0 companies |
| Christian Heinrich Sachse | Chairman | 0 companies |
| Knud Ove Andersen | Board of Directors | 0 companies |
| Niels Ulrik Heine | Chairman | 0 companies |
| Gerda Højer | Board of Directors | 0 companies |
| Henrik Jacobi | Board of Directors | 0 companies |
| Flemming Delin | Board of Directors | 0 companies |