| Revenue | DKK 1,1M | -27% |
| EBITDA | DKK 219K | -64% |
| Net profit | DKK 170K | -65% |
| Total assets | DKK 2,7M | +6% |
| Equity | DKK 1,9M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 824 | -13 | 1.932 | 1.874 | 477 | 762 | -75 | 658 | 566 | 509 | 816 | 765 | 1.517 | 1.110 |
| Staff expenses | -373 | -388 | -419 | -1.470 | -920 | -587 | -366 | -562 | -578 | -630 | -389 | -643 | -902 | -891 |
| EBITDA | 452 | -401 | 1.513 | 404 | -443 | 174 | -441 | 96 | -12 | -121 | 426 | 122 | 615 | 219 |
| Depreciation & amort. | 5 | -1 | -5 | -5 | -4 | -0 | -0 | -0 | -10 | -10 | -10 | -0 | -0 | -0 |
| EBIT | 447 | -403 | 1.508 | 399 | -446 | 174 | -441 | 96 | -22 | -131 | 416 | 122 | 615 | 219 |
| Net financials | 422 | 1.634 | -71 | -102 | -65 | -32 | -17 | -10 | 1 | 1 | -3 | 3 | 4 | 0 |
| Profit before tax | 55 | 1.232 | 1.437 | 297 | -511 | 143 | -458 | 87 | -21 | -130 | 413 | 125 | 619 | 220 |
| Tax | 126 | -86 | 370 | 96 | -102 | 35 | -99 | 19 | 3 | -31 | 91 | 28 | 137 | 50 |
| Net profit | -70 | 1.317 | 1.067 | 201 | -409 | 107 | -359 | 67 | -24 | -99 | 322 | 97 | 481 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.872 | 2.310 | 5.012 | 3.566 | 2.394 | 2.310 | 1.779 | 1.891 | 1.743 | 1.504 | 2.061 | 2.168 | 2.523 | 2.675 |
| Equity | 1.480 | 1.797 | 1.965 | 1.966 | 1.356 | 1.464 | 1.104 | 1.172 | 1.148 | 1.049 | 1.327 | 1.424 | 1.905 | 1.925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.392 | 512 | 3.045 | 1.600 | 1.037 | 846 | 675 | 719 | 595 | 455 | 734 | 744 | 618 | 751 |
| Total debt | 1.392 | 512 | 3.045 | 1.600 | 1.037 | 846 | 675 | 719 | 595 | 455 | 734 | 744 | 618 | 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2000 | — | — |
ET | Audit | 1988 | — | — |
CE | Audit | 1998 | — | — |
VN Management | Management | 1988 | — | — |
KE Management | Management | 2017 | — | — |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEN HOLDING ApS | Company | 50.0% | 50.0% | 2003 |
LHV HOLDING ApS | Company | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vestergaard | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Villy Nordby Kjeldsen | Management | 0 companies |
| Knud Erik Nordby | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |