| Revenue | DKK -20K | -100% |
| EBITDA | DKK -35K | -101% |
| Net profit | DKK -7,1M | -183% |
| Total assets | DKK 94,2M | -6% |
| Equity | DKK 89,5M | -7% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2022 |
|---|---|---|---|---|---|
| Revenue | -29 | -782 | 1.468 | 4.450 | -20 |
| Staff expenses | -35 | -26 | -21 | -21 | -15 |
| EBITDA | -64 | -1.571 | 1.447 | 4.429 | -35 |
| Depreciation & amort. | -936 | -998 | -1.018 | -1.121 | -257 |
| EBIT | -1.000 | -2.569 | 429 | 3.308 | -292 |
| Net financials | 6.792 | 48.869 | 21.964 | 6.079 | -6.820 |
| Profit before tax | 5.792 | 48.749 | 22.493 | 9.387 | -7.112 |
| Tax | -367 | -1.233 | 2.999 | 740 | 28 |
| Net profit | 6.159 | 49.982 | 19.494 | 8.647 | -7.140 |
| Item | 2019 | 2020 | 2021 | 2022 | 2022 |
|---|---|---|---|---|---|
| Total assets | 34.349 | 151.751 | 95.458 | 100.040 | 94.151 |
| Equity | 25.187 | 68.669 | 88.163 | 96.710 | 89.470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.098 | 83.082 | 6.972 | 2.268 | 4.163 |
| Total debt | 9.098 | 83.082 | 6.972 | 2.268 | 4.163 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1988 – 1989 |
PE Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2015 – 2023 | |
| Board of Directors | 1999 – 2023 | |
| Board of Directors | 1988 – 1999 | |
| Board of Directors | 1988 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Henrik Aagaard Andersen | Chairman | 0 companies |
| Lone Rehoff Pedersen | Board of Directors | 0 companies |
| Lone Franck Pedersen | Board of Directors | 0 companies |
| Børge Sendal From | Board of Directors | 0 companies |