| Revenue | DKK -3K | +80% |
| EBITDA | DKK -3K | -80% |
| Net profit | DKK -5K | -503% |
| Total assets | DKK 300K | -1% |
| Equity | DKK 273K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -1 | -3 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -1 | -3 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -1 | -3 | -2 | -3 |
| Net financials | 13 | 2 | 4 | -1 | 0 | -1 |
| Profit before tax | 10 | -3 | 3 | -3 | -1 | -4 |
| Tax | 2 | -1 | 1 | -1 | -0 | 1 |
| Net profit | 7 | -2 | 2 | -3 | -1 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 298 | 300 | 304 | 303 | 303 | 300 |
| Equity | 281 | 279 | 281 | 278 | 278 | 273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 21 | 23 | 25 | 26 | 28 |
| Total debt | 17 | 21 | 23 | 25 | 26 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2015 | — | — |
AK Management | Management | 1988 | — | — |
KV Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Frederik Vilhelm Stagetorn | Management | 0 companies |
| Allan Kaare Klug | Management | 0 companies |
| Knud Villiam Niels Laursen | Management | 0 companies |
| Arne Steen Hansen | Board of Directors | 0 companies |
| Gunnar Homann | Board of Directors | 0 companies |