| Revenue | DKK 471K | +23% |
| EBITDA | DKK 245K | +23% |
| Net profit | DKK 205K | +27% |
| Total assets | DKK 1,6M | +6% |
| Equity | DKK 1,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 913 | 841 | 360 | 330 | 434 | 863 | 382 | 471 |
| Staff expenses | -672 | -505 | -356 | -111 | -149 | -176 | -183 | -225 |
| EBITDA | 25 | 103 | 159 | 219 | 285 | 687 | 199 | 245 |
| Depreciation & amort. | -54 | -3 | 77 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | 100 | 82 | 219 | 285 | 687 | 199 | 245 |
| Net financials | 17 | 15 | 12 | 47 | -38 | 53 | 9 | 21 |
| Profit before tax | -12 | 114 | 94 | 265 | 247 | 739 | 208 | 267 |
| Tax | -1 | 30 | 24 | 63 | 55 | 162 | 46 | 61 |
| Net profit | -11 | 85 | 70 | 202 | 192 | 578 | 162 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 984 | 988 | 961 | 1.010 | 1.071 | 1.706 | 1.521 | 1.610 |
| Equity | 753 | 740 | 714 | 818 | 910 | 1.386 | 1.445 | 1.544 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 247 | 231 | 187 | 155 | 314 | 71 | 66 |
| Total debt | 231 | 247 | 231 | 187 | 155 | 314 | 71 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
AQ Unofficial title | Unofficial title | 2019 | — | — |
| Audit | 1988 | — | — | |
CE Management | Management | 1988 | — | — |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1988 | |
| Individual | 50.0% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anders Quistgaard | Unofficial title | 0 companies |
| REVISIONSFIRMAET F. BØGH JØRGENSEN ApS | Audit | 0 companies |
| Carl Erik Ruus | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |