| Revenue | DKK -150K | -20% |
| EBITDA | DKK -150K | +20% |
| Net profit | DKK -149K | +20% |
| Total assets | DKK 39K | -51% |
| Equity | DKK -127,8M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -197 | -252 | -170 | -187 | -150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -265 | 20.976 | -170 | -187 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -265 | 20.976 | -170 | -187 | -150 |
| Net financials | 34 | -113.200 | -10.041 | 1 | 1 |
| Profit before tax | -231 | -92.224 | -10.211 | -186 | -149 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -231 | -92.224 | -10.211 | -186 | -149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 | 118 | 66 | 79 | 39 |
| Equity | -25.013 | -117.237 | -127.448 | -127.634 | -127.783 |
| Long-term debt | 24.989 | 117.213 | 127.380 | 127.579 | 127.689 |
| Short-term debt | 70 | 142 | 134 | 134 | 133 |
| Total debt | 25.059 | 117.355 | 127.514 | 127.713 | 127.822 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Management | Management | 2014 |
| Former (4) | ||
HJ Audit | Audit | 2008 – 2012 |
KK Management | Management | 2007 – 2010 |
MJ Management | Management | 2010 – 2014 |
KR Audit | Audit | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (7) | ||
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2007 – 2007 | |
| Chairman | 2007 – 2013 | |
| Board of Directors | 2007 – 2008 | |
| Deputy Chairman | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 25–33.32% | 25–33.32% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Johan Laksá | Audit | 0 companies |
| Jonas Engilbertsson | Management | 0 companies |
| Kim Knud Bruno Høegh-Dam | Management | 0 companies |
| Marcus Jacobsen | Management | 0 companies |
| Klaus Rasmussen | Audit | 0 companies |
| Kristoffer Morten Mikael Ole Petersen | Board of Directors | 0 companies |
| Hjalmar Kristjansson | Board of Directors | 0 companies |
| Jogvan Hansen | Board of Directors | 0 companies |
| Sven Lyse | Board of Directors | 0 companies |
| Gudmundur Kristjansson | Board of Directors | 0 companies |
| Hanus Hansen | Chairman | 0 companies |
| Bitten Høegh-Dam | Board of Directors | 0 companies |
| Leif Abrahamsen | Deputy Chairman | 0 companies |