| Revenue | DKK 23K | -164% |
| EBITDA | DKK 23K | +164% |
| Net profit | DKK 23K | +168% |
| Total assets | DKK 547K | -50% |
| Equity | DKK 213K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -44 | -43 | -37 | -34 | 39 | 253 | -3.160 | 279 | 1.022 | 162 | -35 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -44 | -43 | -37 | -34 | 39 | 253 | -3.160 | 279 | 1.022 | 162 | -35 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -54 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -44 | -43 | -37 | -34 | 39 | 200 | -3.160 | 279 | 1.022 | 162 | -35 | 23 |
| Net financials | 263 | 63 | 296 | 433 | 2.794 | -664 | -1.620 | 158 | -686 | 812 | -171 | 1 | 1 |
| Profit before tax | 221 | 19 | 254 | 396 | 2.760 | -626 | -1.420 | -3.002 | -406 | 1.834 | -9 | -35 | 23 |
| Tax | 48 | -3 | 290 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 |
| Net profit | 173 | 22 | -36 | 396 | 2.760 | -626 | -1.420 | -3.002 | -406 | 1.834 | -9 | -35 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.923 | 2.261 | 2.283 | 2.720 | 5.609 | 4.663 | 8.159 | 4.682 | 3.290 | 6.983 | 1.121 | 1.096 | 547 |
| Equity | 711 | 734 | 697 | 1.093 | 3.853 | 3.228 | 1.808 | -1.194 | -1.601 | 233 | 224 | 190 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.211 | 1.528 | 1.585 | 1.627 | 1.756 | 1.435 | 4.566 | 4.124 | 3.521 | 3.226 | 897 | 906 | 334 |
| Total debt | 1.211 | 1.528 | 1.585 | 1.627 | 1.756 | 1.435 | 4.566 | 4.124 | 3.521 | 3.226 | 897 | 906 | 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2000 | — | — |
JK Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2021 | — | — | |
IY | Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Jansen | Management | 0 companies |
| John Kvist Nielsen | Management | 0 companies |
| Søren Wedderkopp | Board of Directors | 0 companies |
| Hans Froholdt | Board of Directors | 0 companies |
| Gert Lund | Board of Directors | 0 companies |
| Janus Bengtsson | Board of Directors | 0 companies |
| Ib Yde | Board of Directors | 0 companies |