| Revenue | DKK 9,6M | +2015% |
| EBITDA | DKK 9,6M | +2103% |
| Net profit | DKK 8,4M | +4635% |
| Total assets | DKK 13,2M | +5% |
| Equity | DKK 13,2M | +177% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 668 | 928 | 1.214 | 454 | 9.604 |
| Staff expenses | -19 | -19 | -19 | -19 | -19 |
| EBITDA | 649 | 909 | 1.195 | 435 | 9.585 |
| Depreciation & amort. | -101 | -103 | -99 | -101 | -46 |
| EBIT | 548 | 807 | 1.096 | 334 | 9.539 |
| Net financials | -139 | -117 | -82 | -79 | 635 |
| Profit before tax | 409 | 689 | 1.014 | 255 | 10.174 |
| Tax | 112 | 208 | 101 | 78 | 1.773 |
| Net profit | 297 | 482 | 913 | 177 | 8.401 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.623 | 12.880 | 12.914 | 12.605 | 13.225 |
| Equity | 3.436 | 3.917 | 4.580 | 4.757 | 13.158 |
| Long-term debt | 7.842 | 7.381 | 6.913 | 6.440 | 0 |
| Short-term debt | 1.345 | 1.582 | 1.420 | 1.407 | 67 |
| Total debt | 9.187 | 8.962 | 8.333 | 7.847 | 67 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CL Unofficial title | Unofficial title | 2026 – 2026 |
HV Audit | Audit | 1988 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 1988 – 2019 | |
| Board of Directors | 1988 – 1996 | |
| Board of Directors | 2026 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Laj Olsen | Unofficial title | 0 companies |
| Hans Vejlesby | Audit | 0 companies |
| Karin Marianne Christensen | Board of Directors | 0 companies |
| Fin Krog Aage | Board of Directors | 0 companies |
| Henrik Gerner Larsen | Board of Directors | 0 companies |
| Mads Thrue Fossing | Board of Directors | 0 companies |