| Revenue | DKK -294K | +46% |
| EBITDA | DKK -558K | -8% |
| Net profit | DKK -379K | -9% |
| Total assets | DKK 1,3M | -19% |
| Equity | DKK 1M | -27% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.208 | 5.680 | 357 | 225 | 593 | 528 | 57 | 25 | -27 | 193 | 390 | 129 | -201 | -294 |
| Staff expenses | -1.738 | -1.258 | -642 | -394 | -268 | -416 | -474 | -178 | -143 | -240 | -260 | -272 | -314 | -264 |
| EBITDA | 469 | 4.422 | -285 | -169 | 325 | 112 | -418 | -153 | -171 | -47 | 130 | -143 | -515 | -558 |
| Depreciation & amort. | -26 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -43 | -0 | -0 | -0 | -0 |
| EBIT | 443 | 4.409 | -285 | -169 | 325 | 112 | -418 | -153 | -171 | -90 | 130 | -143 | -515 | -558 |
| Net financials | -59 | 45 | 500 | 225 | -67 | 106 | -21 | -20 | 5 | 144 | -130 | 26 | 68 | 72 |
| Profit before tax | 384 | 4.454 | 214 | 56 | 258 | 218 | -439 | -173 | -166 | 54 | -0 | -117 | -446 | -486 |
| Tax | 96 | 1.112 | 54 | 14 | 57 | 48 | -96 | -38 | -36 | 12 | -0 | -26 | -98 | -107 |
| Net profit | 288 | 3.342 | 161 | 43 | 201 | 170 | -342 | -135 | -129 | 42 | -0 | -91 | -348 | -379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.353 | 7.362 | 3.517 | 2.332 | 2.848 | 2.765 | 2.272 | 2.223 | 2.017 | 1.989 | 2.028 | 1.828 | 1.567 | 1.269 |
| Equity | 2.773 | 5.815 | 1.975 | 2.018 | 2.219 | 2.389 | 2.047 | 1.912 | 1.783 | 1.822 | 1.821 | 1.730 | 1.382 | 1.003 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.580 | 1.548 | 1.541 | 314 | 629 | 375 | 224 | 311 | 235 | 168 | 207 | 98 | 185 | 266 |
| Total debt | 2.580 | 1.548 | 1.541 | 314 | 629 | 375 | 224 | 311 | 235 | 168 | 207 | 98 | 185 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Founder | Founder | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACTUS HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Mygind | Founder | 0 companies |
| Birthe Mygind | Board of Directors | 0 companies |
| Karsten Thygesen | Board of Directors | 0 companies |
| Vagn Beyer | Board of Directors | 0 companies |