| Revenue | DKK 1,1M | -1% |
| EBITDA | DKK -157K | +67% |
| Net profit | DKK -1,5M | +82% |
| Total assets | DKK 2,2M | -95% |
| Equity | DKK -2,7M | -132% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.114 | 1.133 | 805 | 593 | 1.069 | 1.054 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -162 | 94 | -781 | -982 | -470 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -162 | 94 | -781 | -982 | -470 | -157 |
| Net financials | -598 | -16.341 | -19.985 | -4.704 | -8.389 | -1.628 |
| Profit before tax | -760 | -16.247 | -20.766 | -5.686 | -8.859 | -1.785 |
| Tax | 281 | 290 | -403 | -461 | -325 | -252 |
| Net profit | -1.041 | -16.537 | -20.363 | -5.225 | -8.534 | -1.533 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 78.556 | 65.551 | 52.371 | 49.860 | 45.780 | 2.185 |
| Equity | 49.494 | 32.957 | 12.594 | 7.369 | -1.166 | -2.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.519 | 16.740 | 39.777 | 41.450 | 42.453 | 4.884 |
| Total debt | 20.519 | 16.740 | 39.777 | 41.450 | 42.453 | 4.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Management | Management | 1988 | — | — |
PS Management | Management | 1988 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 1988 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MC Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Chairman | 2011 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S KFI-HOLDING | Company | 100.0% | 100.0% | 1988 |
KFI ERHVERVSDRIVENDE FOND | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Rønbirk | Management | 0 companies |
| Peter Sick | Management | 0 companies |
| Hans Fogh Aagaard | Chief Executive Officer | 0 companies |
| Jesper Munck Loiborg | Chief Executive Officer | 0 companies |
| Marcus Choleva | Management | 0 companies |
| Niels Christian Westergaard Bork | Chairman | 0 companies |
| Frits Rasmussen | Chairman | 0 companies |
| Michael Holm Johansen | Deputy Chairman | 0 companies |
| Bo Rygaard | Chairman | 0 companies |
| Grete Aagaard | Board of Directors | 0 companies |
| Lisbeth Dalgaard Svanholm | Board of Directors | 0 companies |
| Simon Bent Sørensen | Chairman | 0 companies |
| Ole Marker | Board of Directors | 0 companies |
| Svend Petersen | Board of Directors | 0 companies |
| Michael August Bonde Christiansen | Board of Directors | 0 companies |
| Torben Kaad Friis | Board of Directors | 0 companies |
| Peter Christian Hansen | Board of Directors | 0 companies |
| Paul Friis Nønnecke | Board of Directors | 0 companies |
| Karl Peter Højkjær | Board of Directors | 0 companies |