| Revenue | DKK 5,6M | +108% |
| EBITDA | DKK 3,3M | +1274% |
| Net profit | DKK 2,6M | +1559% |
| Total assets | DKK 4,9M | +103% |
| Equity | DKK 4,1M | +167% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.972 | 3.127 | 2.618 | 2.674 | 5.558 |
| Staff expenses | -2.928 | -2.497 | -2.387 | -2.431 | -2.224 |
| EBITDA | 1.044 | 630 | 231 | 243 | 3.334 |
| Depreciation & amort. | -176 | -36 | -48 | -41 | -29 |
| EBIT | 868 | 595 | 183 | 202 | 3.306 |
| Net financials | -15 | -14 | 2 | 0 | -0 |
| Profit before tax | 853 | 580 | 185 | 202 | 3.306 |
| Tax | 190 | 131 | 44 | 47 | 729 |
| Net profit | 663 | 449 | 142 | 155 | 2.577 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 5.192 | 2.325 | 2.369 | 2.420 | 4.921 |
| Equity | 4.195 | 1.644 | 1.386 | 1.541 | 4.117 |
| Long-term debt | 0 | 91 | 182 | 184 | 0 |
| Short-term debt | 997 | 591 | 801 | 695 | 804 |
| Total debt | 997 | 681 | 984 | 879 | 804 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MH Unofficial title | Unofficial title | 2023 – 2023 |
MT Management | Management | 1988 – 1996 |
VR | Audit | 1997 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2018 – 2021 | |
| Board of Directors | 2020 – 2021 | |
GE | Board of Directors | 2000 – 2016 |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2000 – 2008 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2000 – 2009 | |
| Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Holm Land | Unofficial title | 0 companies |
| Mogens Theider Nielsen | Management | 0 companies |
| Vejle Revision og Rådgivning | Audit | 0 companies |
| Jens Bundgaard Poulsen | Chairman | 0 companies |
| Kim Kempf Falkenhard | Board of Directors | 0 companies |
| Gert Eg | Board of Directors | 0 companies |
| Dina Reffstrup | Board of Directors | 0 companies |
| Tommy Andersen | Board of Directors | 0 companies |
| Jens Bundgaard Andersen | Chairman | 0 companies |
| Ejnar Schmidt Jensen | Board of Directors | 0 companies |
| Henrik Fuglsang Damgaard-Hansen | Board of Directors | 0 companies |
| Arne Vilhelm Mariager | Board of Directors | 0 companies |
| Alex Kjeld Pedersen | Chairman | 0 companies |