| Revenue | DKK 1,3M | -55% |
| EBITDA | DKK 1,5M | -52% |
| Net profit | DKK 2,5M | -48% |
| Total assets | DKK 19,4M | +4% |
| Equity | DKK -63,3M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 | 113 | 2.355 | 2.979 | 1.350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 133 | 4.731 | 3.040 | 1.470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 133 | 4.731 | 3.040 | 1.470 |
| Net financials | -264 | -0 | 1.153 | 1.840 | 1.109 |
| Profit before tax | -225 | 133 | 5.884 | 4.880 | 2.579 |
| Tax | 8 | 10 | 1.188 | 30 | 60 |
| Net profit | -233 | 123 | 4.697 | 4.849 | 2.519 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 839 | 850 | 15.479 | 18.682 | 19.417 |
| Equity | -75.499 | -75.377 | -70.680 | -65.831 | -63.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76.338 | 76.226 | 86.159 | 84.513 | 82.729 |
| Total debt | 76.338 | 76.226 | 86.159 | 84.513 | 82.729 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JM Management | Management | 2009 |
CC Founder | Founder | 1988 |
OM Founder | Founder | 1988 |
| Former (13) | ||
JW Management | Management | 2003 – 2005 |
EK Management | Management | 1997 – 1999 |
KL Management | Management | 2008 – 2009 |
PW | Audit | 1988 – 1991 |
MR Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
JK Management | Management | 2003 – 2003 |
JD Management | Management | 1999 – 2001 |
LB Management | Management | 2007 – 2008 |
MS Management | Management | 2006 – 2007 |
JS Management | Management | 1988 – 1989 |
EH Management | Management | 1997 – 1997 |
JM Management | Management | 2005 – 2006 |
OV Management | Management | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2018 | |
| Former (10) | ||
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2009 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 1988 – 1998 | |
| Chairman | 1988 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Winther | Management | 0 companies |
| Erik Kragh-Hansen | Management | 0 companies |
| Kim Lindquist Christensen | Management | 0 companies |
| Peter Winther Viereck | Audit | 0 companies |
| Mads Richardt | Chief Executive Officer | 0 companies |
| Jesper Krarup | Management | 0 companies |
| Jan Mølholm Hansen | Management | 0 companies |
| Carl Christian Otto Sandberg | Founder | 0 companies |
| Jes Donneborg | Management | 0 companies |
| Liselotte Bech Panduro | Management | 0 companies |
| Michael Sheikh | Management | 0 companies |
| Ole Møller-Ernst Jensen | Founder | 0 companies |
| John Stig Hansen | Management | 0 companies |
| Eske Hartmann Munck | Management | 0 companies |
| Jan Mølhave Pedersen | Management | 0 companies |
| Ole Vagner | Management | 0 companies |
| Mette Vagner Johannesen | Board of Directors | 0 companies |
| Peter Aage Egede Nielsen | Board of Directors | 0 companies |
| Niels Kristian Thygesen | Board of Directors | 0 companies |
| Jens Schaumann | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Jesper Tullin | Chairman | 0 companies |
| Henrik Lildballe | Board of Directors | 0 companies |
| Torben Holger Schultz | Board of Directors | 0 companies |
| Flemming Fausing Brokmose | Chairman | 0 companies |
| Lotte Vagner | Board of Directors | 0 companies |
| René Ravn | Chairman | 0 companies |