| Revenue | DKK 1,2M | -52% |
| EBITDA | DKK -603K | -1067% |
| Net profit | DKK -692K | -1356% |
| Total assets | DKK 2,4M | -31% |
| Equity | DKK 1,3M | -36% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.978 | 2.831 | 3.461 | 2.618 | 1.250 |
| Staff expenses | -1.792 | -2.163 | -2.442 | -2.443 | -1.845 |
| EBITDA | 178 | 668 | 942 | 62 | -603 |
| Depreciation & amort. | -77 | -73 | -88 | -71 | -67 |
| EBIT | 100 | 595 | 854 | -9 | -670 |
| Net financials | -117 | -89 | -98 | -39 | -44 |
| Profit before tax | -16 | 505 | 756 | -48 | -714 |
| Tax | -0 | 66 | 118 | -1 | -23 |
| Net profit | -16 | 439 | 638 | -48 | -692 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.155 | 3.459 | 4.097 | 3.442 | 2.392 |
| Equity | 913 | 1.352 | 1.990 | 1.943 | 1.251 |
| Long-term debt | 251 | 554 | 593 | 422 | 330 |
| Short-term debt | 1.991 | 1.550 | 1.478 | 1.057 | 811 |
| Total debt | 2.242 | 2.104 | 2.071 | 1.479 | 1.141 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CP Management | Management | 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2002 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 1996 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Planck | Management | 0 companies |
| Grete Pors Nielsen | Board of Directors | 0 companies |
| Preben Pors Nielsen | Board of Directors | 0 companies |
| Svend Pors Nielsen | Board of Directors | 0 companies |
| Jane Helbæk Planck | Board of Directors | 0 companies |