| Revenue | DKK 16K | -84% |
| EBITDA | DKK -397K | -7% |
| Net profit | DKK -356K | -6% |
| Total assets | DKK 2,6M | -21% |
| Equity | DKK 2,5M | -16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.039 | 4.269 | 4.162 | 4.625 | 4.597 | 4.098 | 5.698 | 5.138 | 4.362 | 3.648 | 3.585 | 243 | 100 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -376 | 313 | 695 | 517 | 337 | 834 | 272 | 638 | 397 | 1.051 | -408 | -372 | -397 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -376 | 313 | 695 | 517 | 337 | 834 | 272 | 638 | 397 | 1.051 | -408 | -372 | -397 |
| Net financials | -182 | -215 | -163 | -129 | -125 | -99 | -102 | -97 | -105 | -57 | -34 | -34 | 30 | 27 |
| Profit before tax | -237 | -590 | 150 | 565 | 392 | 238 | 732 | 176 | 533 | 340 | 1.017 | -442 | -342 | -370 |
| Tax | -71 | 9 | -42 | 37 | 194 | 55 | 409 | -51 | 119 | 75 | 235 | -105 | -4 | -14 |
| Net profit | -166 | -600 | 192 | 528 | 198 | 183 | 323 | 227 | 414 | 265 | 782 | -337 | -337 | -356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.621 | 6.085 | 5.049 | 5.164 | 4.922 | 4.681 | 5.011 | 5.802 | 4.992 | 4.705 | 5.439 | 3.752 | 3.279 | 2.594 |
| Equity | 1.905 | 1.305 | 1.497 | 1.995 | 2.123 | 2.236 | 2.509 | 2.736 | 3.150 | 3.304 | 3.973 | 3.436 | 2.979 | 2.503 |
| Long-term debt | 2.475 | 3.203 | 2.570 | 2.222 | 1.687 | 1.286 | 1.371 | 1.021 | 990 | 665 | 487 | 0 | 0 | 0 |
| Short-term debt | 1.126 | 1.453 | 910 | 895 | 946 | 1.006 | 830 | 1.810 | 612 | 517 | 707 | 288 | 277 | 82 |
| Total debt | 3.602 | 4.656 | 3.480 | 3.117 | 2.632 | 2.292 | 2.200 | 2.831 | 1.602 | 1.182 | 1.194 | 288 | 277 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK | Audit | 1997 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kæmpe Albrechtsen | Audit | 0 companies |