| Revenue | DKK -50K | +235% |
| EBITDA | DKK -120K | -31% |
| Net profit | DKK -194K | -14% |
| Total assets | DKK 3,6M | -8% |
| Equity | DKK 1,6M | -12% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -270 | -46 | -36 | -15 | -50 |
| Staff expenses | -137 | -144 | -83 | -77 | -71 |
| EBITDA | -407 | -189 | -118 | -92 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -43 | -43 |
| EBIT | -407 | -189 | -118 | -136 | -164 |
| Net financials | 206 | 36 | 6 | -35 | -30 |
| Profit before tax | -201 | -154 | -112 | -170 | -194 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -201 | -154 | -112 | -170 | -194 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.754 | 4.434 | 4.222 | 3.941 | 3.643 |
| Equity | 2.437 | 2.200 | 2.047 | 1.836 | 1.618 |
| Long-term debt | 2.222 | 2.128 | 2.045 | 1.974 | 1.897 |
| Short-term debt | 95 | 106 | 130 | 132 | 127 |
| Total debt | 2.317 | 2.234 | 2.175 | 2.106 | 2.025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BH Audit | Audit | 1988 – 1992 |
MR | Audit | 1991 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2001 | |
| Board of Directors | 2007 | |
| Former (2) | ||
| Board of Directors | 1988 – 2001 | |
| Board of Directors | 1993 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Boye Hansen | Audit | 0 companies |
| Mogens Roald Petersen | Audit | 0 companies |
| Michael Hornbech Henrichsen | Board of Directors | 0 companies |
| Ib Aalling Nielsen | Board of Directors | 0 companies |
| Laila Aalling Ullmann | Board of Directors | 0 companies |
| Jørgen Aalling Nielsen | Board of Directors | 0 companies |