| Revenue | DKK -13K | +11% |
| EBITDA | DKK -13K | -11% |
| Net profit | DKK 201K | -33% |
| Total assets | DKK 1,3M | +16% |
| Equity | DKK 1M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | — | — | -8 | -9 | -9 | -9 | -8 | -10 | -10 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | 103 | 61 | -8 | -9 | -9 | -9 | -8 | -10 | -10 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | 103 | 61 | -8 | -9 | -9 | -9 | -8 | -10 | -10 | -12 | -13 |
| Net financials | 69 | -24 | 84 | 44 | 259 | 111 | 67 | 95 | 112 | 153 | 153 | 311 | 210 |
| Profit before tax | 73 | -31 | 76 | 36 | 251 | 102 | 57 | 86 | 104 | 143 | 143 | 299 | 197 |
| Tax | 5 | -7 | -17 | -7 | -5 | -3 | -2 | -2 | -1 | -2 | -1 | -2 | -4 |
| Net profit | 69 | -24 | 92 | 43 | 257 | 105 | 60 | 87 | 105 | 145 | 145 | 301 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 638 | 647 | 739 | 679 | 643 | 524 | 522 | 574 | 634 | 753 | 881 | 1.154 | 1.342 |
| Equity | -2 | -26 | 66 | 110 | 366 | 471 | 505 | 543 | 598 | 693 | 738 | 939 | 1.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 640 | 673 | 673 | 570 | 276 | 53 | 17 | 31 | 36 | 60 | 144 | 215 | 322 |
| Total debt | 640 | 673 | 673 | 570 | 276 | 53 | 17 | 31 | 36 | 60 | 144 | 215 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Founder | Founder | 1988 | — | — |
FH Audit | Audit | 1988 | — | — |
GM Founder | Founder | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Laursen | Founder | 0 companies |
| Finn Hother Madsen | Audit | 0 companies |
| Gerd Mølgaard Laursen | Founder | 0 companies |
| Henning Ditlev Rasmussen | Board of Directors | 0 companies |
| Knud Erik Bredahl | Board of Directors | 0 companies |