| Revenue | DKK -9K | -105% |
| EBITDA | DKK -9K | -105% |
| Net profit | DKK -399K | -457% |
| Total assets | DKK 1,1M | -79% |
| Equity | DKK 1,1M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 0 | 0 | -21 | -11 | -21 | -39 | 120 | 0 | -18 | -44 | -31 | 175 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | -45 | -45 | -36 | -32 | -21 | -39 | 120 | -76 | -18 | -124 | -31 | 175 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | -45 | -45 | -36 | -32 | -21 | -39 | 120 | -76 | -18 | -124 | -31 | 175 | -9 |
| Net financials | -52 | 157 | 217 | -230 | -56 | -172 | 106 | 59 | 15 | 47 | -89 | 621 | -63 | -390 |
| Profit before tax | 19 | 112 | 172 | -266 | -88 | -193 | 67 | 179 | -13 | 29 | -213 | 589 | 112 | -399 |
| Tax | -7 | -0 | -3 | -75 | -75 | -0 | -0 | 90 | -0 | 25 | -0 | -10 | -0 | -0 |
| Net profit | 1.000 | 112 | 239 | -261 | -13 | -193 | 67 | 89 | -13 | 4 | -213 | 599 | 112 | -399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.349 | 4.293 | 4.629 | 4.489 | 5.782 | 4.844 | 4.909 | 5.502 | 5.480 | 6.977 | 6.847 | 5.851 | 5.319 | 1.111 |
| Equity | 1.170 | 1.232 | 1.471 | 1.210 | 1.197 | 1.004 | 1.071 | 1.135 | 1.097 | 1.052 | 788 | 1.387 | 1.499 | 1.100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.000 | 1.091 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.179 | 3.061 | 3.159 | 3.278 | 4.585 | 3.840 | 3.838 | 1.367 | 3.292 | 5.926 | 6.059 | 4.464 | 3.820 | 11 |
| Total debt | 2.179 | 3.061 | 3.159 | 3.278 | 4.585 | 3.840 | 3.838 | 4.367 | 4.383 | 5.926 | 6.059 | 4.464 | 3.820 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2006 | — | — |
KB Founder | Founder | 1988 | — | — |
GN Management | Management | 1994 | — | — |
TS Founder | Founder | 1988 | — | — |
AS Founder | Founder | 1988 | — | — |
TV Founder | Founder | 1988 | — | — |
NØ Founder | Founder | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mango Nielsen | Management | 0 companies |
| Kurt Bering | Founder | 0 companies |
| Gitte Nielsen | Management | 0 companies |
| Torben Stisen | Founder | 0 companies |
| Axel Søgaard | Founder | 0 companies |
| Thorkil Vadskær Christensen | Founder | 0 companies |
| Niels-Erik Østergaard | Founder | 0 companies |