| Revenue | DKK -611K | +128% |
| EBITDA | DKK -731K | -89% |
| Net profit | DKK -10,1M | -4388% |
| Total assets | DKK 2M | -79% |
| Equity | DKK -286K | -103% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -554 | 261 | 34 | -434 | -1.221 | -171 | -269 | -321 | -331 | -383 | -763 | -268 | -611 |
| Staff expenses | -0 | -0 | -0 | -57 | -120 | -119 | -120 | -120 | -121 | -120 | -120 | -120 | -120 |
| EBITDA | -554 | 261 | 34 | -491 | -1.341 | -290 | -389 | -441 | -453 | -503 | -883 | -388 | -731 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -554 | 261 | 34 | -491 | -1.341 | -290 | -389 | -441 | -453 | -503 | -883 | -388 | -731 |
| Net financials | -632 | 289 | 143 | 96 | -13 | -36 | 3 | 9 | -37 | -147 | -233 | 162 | -9.397 |
| Profit before tax | -1.186 | 549 | 177 | -395 | -1.354 | -326 | -386 | -432 | -490 | -650 | -1.116 | -226 | -10.128 |
| Tax | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.186 | 549 | 177 | -390 | -1.354 | -326 | -386 | -432 | -490 | -650 | -1.116 | -226 | -10.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.610 | 15.111 | 15.253 | 14.831 | 13.493 | 13.146 | 12.755 | 12.338 | 11.865 | 11.207 | 10.087 | 9.868 | 2.046 |
| Equity | 14.485 | 15.034 | 15.211 | 14.821 | 13.467 | 13.141 | 12.755 | 12.323 | 11.833 | 11.183 | 10.067 | 9.842 | -286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 19 | 0 | 0 |
| Short-term debt | 125 | 77 | 43 | 10 | 26 | 5 | 0 | 15 | 33 | 0 | 0 | 27 | 2.332 |
| Total debt | 125 | 77 | 43 | 10 | 26 | 5 | 0 | 15 | 33 | 24 | 19 | 27 | 2.332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2012 | — | — |
RV Management | Management | 1998 | — | — |
JK Management | Management | 1988 | — | — |
VK Founder | Founder | 1988 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
VK AF 1. JULI 2011 ApS | Company | 100.0% | 100.0% | 2015 |
BM 5 HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Skaug Sørensen | Management | 0 companies |
| Ronnie Vagner Kristiansen | Management | 0 companies |
| Jesper Kaagaard | Management | 0 companies |
| Vagner Kristiansen | Founder | 0 companies |
| Asger Bo Arnkjær | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |