| Revenue | DKK -10K | -109% |
| EBITDA | DKK -83K | -286% |
| Net profit | DKK -113K | -406% |
| Total assets | DKK 29K | -77% |
| Equity | DKK -433K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | 138 | 104 | 153 | -18 | 340 | 58 | -128 | 105 | -10 |
| Staff expenses | -120 | -72 | -76 | -65 | -84 | -125 | -196 | -98 | -61 | -73 |
| EBITDA | 71 | 65 | 29 | 88 | -102 | 216 | -138 | -225 | 44 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 71 | 65 | 29 | 88 | -102 | 216 | -138 | -225 | 44 | -83 |
| Net financials | -16 | -11 | -9 | -5 | -13 | -13 | -10 | -9 | -8 | -8 |
| Profit before tax | 54 | 54 | 20 | 83 | -115 | 203 | -148 | -234 | 37 | -91 |
| Tax | 14 | 14 | 10 | 23 | -25 | 45 | -32 | 40 | -0 | 22 |
| Net profit | 41 | 41 | 10 | 60 | -90 | 158 | -115 | -274 | 37 | -113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 187 | 203 | 166 | 263 | 212 | 346 | 251 | 50 | 126 | 29 |
| Equity | -146 | -106 | -95 | -36 | -126 | 33 | -83 | -357 | -320 | -433 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 334 | 308 | 261 | 299 | 338 | 314 | 334 | 407 | 446 | 462 |
| Total debt | 334 | 308 | 261 | 299 | 338 | 314 | 334 | 407 | 446 | 462 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 1988 | — | — |
KS Unofficial title | Unofficial title | 2022 | — | — |
LA Management | Management | 1988 | — | — |
PV Audit | Audit | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Andersen | Management | 0 companies |
| Kasper Skadhauge Troelsen | Unofficial title | 0 companies |
| Lissie Andersen | Management | 0 companies |
| Per Vilhelm Andersen | Audit | 0 companies |
| Tonny Schmidt Olesen | Board of Directors | 0 companies |