| Revenue | DKK 347K | +357% |
| EBITDA | DKK 347K | +860% |
| Net profit | DKK 253K | +505% |
| Total assets | DKK 1,5M | +13% |
| Equity | DKK 1,3M | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.823 | 813 | 1.496 | 755 | 1.374 | 400 | 49 | -1 | 96 | -52 | 76 | 347 |
| Staff expenses | -1.157 | -875 | -914 | -535 | -694 | -295 | -350 | -306 | -394 | -174 | -122 | -1 |
| EBITDA | 667 | -62 | 582 | 221 | 680 | 105 | -301 | -333 | -298 | -226 | -46 | 347 |
| Depreciation & amort. | 39 | 18 | 53 | -110 | -129 | -129 | -56 | -49 | -64 | -31 | -22 | -22 |
| EBIT | 627 | -80 | 530 | 111 | 551 | -25 | -357 | -382 | -363 | -258 | -67 | 325 |
| Net financials | -16 | -17 | -64 | -78 | -29 | -36 | -42 | -47 | -37 | -13 | -6 | 6 |
| Profit before tax | 611 | -97 | 466 | 33 | 522 | -61 | -400 | -428 | -400 | -271 | -74 | 330 |
| Tax | 158 | -19 | 116 | 12 | 120 | -8 | -83 | -89 | -83 | -55 | -11 | 77 |
| Net profit | 452 | -78 | 350 | 21 | 401 | -52 | -317 | -339 | -317 | -216 | -62 | 253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.012 | 3.308 | 4.191 | 3.977 | 4.622 | 4.207 | 3.775 | 3.376 | 2.147 | 1.380 | 1.286 | 1.457 |
| Equity | 977 | 899 | 949 | 970 | 1.371 | 1.319 | 1.002 | 663 | 1.347 | 1.130 | 1.068 | 1.321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 65 | 65 | 60 | 60 | 60 | 0 | 70 |
| Short-term debt | 3.973 | 2.349 | 3.149 | 2.903 | 3.155 | 2.822 | 2.709 | 2.653 | 740 | 189 | 218 | 67 |
| Total debt | 3.973 | 2.349 | 3.149 | 2.903 | 3.155 | 2.888 | 2.773 | 2.713 | 800 | 249 | 218 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1988 | — | — | |
VC Management | Management | 1988 | — | — |
PH Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PH BO ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Preben Hjorth | Management | 0 companies |
| Ingeborg Marie Hjorth | Board of Directors | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Lasse Hjorth | Board of Directors | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| Grete Daugaard Hjorth | Board of Directors | 0 companies |
| Anders Hjorth | Board of Directors | 0 companies |