| Revenue | DKK 529K | -11% |
| EBITDA | DKK -8K | -109% |
| Net profit | DKK -130K | -523% |
| Total assets | DKK 738K | -10% |
| Equity | DKK -3,6M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 626 | 157 | 486 | 502 | 494 | 575 | 702 | -509 | 625 | 490 | 596 | 529 |
| Staff expenses | -908 | -617 | -468 | -376 | -403 | -401 | -492 | -553 | -443 | -199 | -160 | -439 | -537 |
| EBITDA | -624 | 9 | -311 | 110 | 99 | 92 | 83 | 149 | -952 | 426 | 330 | 90 | -8 |
| Depreciation & amort. | -28 | -8 | -56 | -51 | -53 | -37 | -46 | -28 | -53 | -41 | -45 | -17 | -17 |
| EBIT | -653 | 1 | -367 | 59 | 46 | 55 | 37 | 121 | -1.005 | 384 | 286 | 73 | -25 |
| Net financials | -83 | -111 | -38 | -46 | -41 | -38 | -41 | -60 | -46 | -49 | -61 | -94 | -105 |
| Profit before tax | -735 | -110 | -405 | 13 | 5 | 17 | -4 | 61 | -1.050 | 335 | 224 | -21 | -130 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -83 | -0 | -0 |
| Net profit | -735 | -110 | -405 | 13 | 5 | 17 | -4 | 61 | -1.050 | 335 | 307 | -21 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.151 | 3.301 | 2.306 | 2.543 | 1.855 | 2.628 | 3.710 | 3.264 | 2.240 | 738 | 476 | 820 | 738 |
| Equity | -2.192 | -2.302 | -2.707 | -2.694 | -2.689 | -2.671 | -2.676 | -3.048 | -4.098 | -3.763 | -3.456 | -3.477 | -3.607 |
| Long-term debt | 2.070 | 2.370 | 2.370 | 2.370 | 2.370 | 2.370 | 2.370 | 2.370 | 2.736 | 2.874 | 2.773 | 2.672 | 2.572 |
| Short-term debt | 4.273 | 3.233 | 2.643 | 2.867 | 2.174 | 2.929 | 4.016 | 3.942 | 3.603 | 1.627 | 1.159 | 1.625 | 1.773 |
| Total debt | 6.343 | 5.603 | 5.013 | 5.237 | 4.544 | 5.299 | 6.386 | 6.312 | 6.338 | 4.501 | 3.932 | 4.297 | 4.344 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Aaløse | Board of Directors | 0 companies |
| Martin Lumbye Hansen | Board of Directors | 0 companies |
| Lise Malling Olsen | Board of Directors | 0 companies |
| Karl Kristian Malling Peyman Granov | Board of Directors | 0 companies |
| Noe Munck | Board of Directors | 0 companies |
| Kristoffer Malling Granov | Board of Directors | 0 companies |
| Kristian Malling Granov | Board of Directors | 0 companies |