Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Forssling & Co. A/S
A/S
Active
Advertising protection
CVR 12451598
Industrivej 1, 4180
Sorø
Manufacture of medical and dental instruments and supplies
·
NACE 3250
Est. 1988 · 37 years old
22 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of medical and dental instruments and supplies
/
Forssling & Co. A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
16M
12M
8M
4M
0M
2021: 13M
13M
2021
2022: 11M (-15% vs 2021)
11M
-15%
2022
2023: 12M (+9% vs 2022)
12M
+9%
2023
2024: 11M (-8% vs 2023)
11M
-8%
2024
2025: 13M (+18% vs 2024)
13M
+18%
2025
EBITDA
DKK millions
6M
5M
3M
2M
0M
2021: 5M
5M
2021
2022: 3M (-40% vs 2021)
3M
-40%
2022
2023: 4M (+33% vs 2022)
4M
+33%
2023
2024: 2M (-50% vs 2023)
2M
-50%
2024
2025: 3M (+50% vs 2024)
3M
+50%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
12.840
11.464
12.422
11.281
13.214
Staff expenses
-9.637
-9.087
-8.528
-8.348
-8.188
EBITDA
3.179
2.377
3.887
2.771
4.994
Depreciation & amort.
-333
-207
-180
-139
-148
EBIT
2.846
2.170
3.707
2.631
4.846
Net financials
265
507
253
-369
519
Profit before tax
3.110
2.677
3.960
2.262
5.365
Tax
693
597
879
505
1.186
Net profit
2.417
2.080
3.081
1.757
4.179
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
16.489
15.448
15.424
13.819
15.726
Equity
12.848
11.931
11.851
10.771
12.014
Long-term debt
682
593
615
0
0
Short-term debt
2.959
2.924
2.958
3.048
3.712
Total debt
3.641
3.517
3.573
3.048
3.712
Financial ratios
5-year trend
EBITDA margin (of gross profit)
24,8 %
This company
2021
2025
Equity ratio
77,9 %
This company
38,2 %
Market median
This company
Market median
104% above market
2021
2025
Return on equity
18,8 %
This company
18,4 %
Market median
This company
Market median
2% above market
2021
2025
Net profit margin (of gross profit)
18,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,78×
This company
2021
2025
Debt / equity
0,28×
This company
0,62×
Market median
This company
Market median
55% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on Forssling & Co. A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network