| Revenue | DKK 70K | +1485% |
| EBITDA | DKK -475K | -3% |
| Net profit | DKK -693K | -107% |
| Total assets | DKK 27,8M | -10% |
| Equity | DKK 27,3M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 413 | 446 | 494 | 332 | 225 | 6.489 | 2.824 | 7 | 2.807 | 871 | 2.122 | -170 | 4 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -121 | -244 | -349 | -479 | -520 | -434 | -376 | -466 | -544 |
| EBITDA | 413 | 446 | 494 | 332 | 225 | 6.369 | 2.581 | -342 | 2.328 | 351 | 1.688 | -546 | -462 | -475 |
| Depreciation & amort. | -0 | -0 | -0 | -155 | -161 | -103 | -115 | -87 | -70 | -35 | -13 | -13 | -13 | -13 |
| EBIT | 413 | 446 | 494 | 177 | 65 | 6.265 | 2.465 | -429 | 2.258 | 317 | 1.675 | -558 | -475 | -487 |
| Net financials | -240 | -36 | 162 | 79 | 48 | -177 | 132 | -709 | 1.912 | 2.632 | -2.976 | 1.252 | 12.438 | -401 |
| Profit before tax | 173 | 410 | 656 | 256 | 113 | 6.088 | 2.598 | -1.138 | 4.170 | 2.948 | -1.301 | 693 | 11.964 | -888 |
| Tax | 51 | 75 | 87 | 11 | -15 | 1.280 | 457 | -247 | 902 | 634 | -329 | 153 | 2.633 | -195 |
| Net profit | 122 | 335 | 569 | 245 | 128 | 4.809 | 2.141 | -891 | 3.268 | 2.314 | -972 | 540 | 9.331 | -693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.570 | 14.667 | 15.323 | 13.598 | 13.632 | 15.562 | 16.809 | 15.219 | 17.914 | 20.483 | 18.655 | 19.211 | 30.812 | 27.790 |
| Equity | 8.364 | 8.651 | 9.171 | 7.848 | 7.926 | 12.684 | 14.773 | 13.829 | 17.044 | 19.302 | 18.274 | 18.757 | 28.029 | 27.275 |
| Long-term debt | 3.791 | 3.572 | 3.285 | 2.995 | 2.684 | 639 | 100 | 30 | 0 | 0 | 0 | 0 | 2.208 | 0 |
| Short-term debt | 2.415 | 2.444 | 2.866 | 2.755 | 3.022 | 2.238 | 1.936 | 1.360 | 870 | 1.181 | 381 | 453 | 575 | 516 |
| Total debt | 6.206 | 6.016 | 6.151 | 5.750 | 5.706 | 2.878 | 2.036 | 1.390 | 870 | 1.181 | 381 | 453 | 2.783 | 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Founder | Founder | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gran Hansson | Founder | 0 companies |
| Carsten Uwe Carstensen | Board of Directors | 0 companies |
| Anne Albertsen-Evald | Board of Directors | 0 companies |
| Tine Normann | Board of Directors | 0 companies |
| Bjarne Blaavand | Board of Directors | 0 companies |
| Kirsten Evald | Board of Directors | 0 companies |
| Peter Evald | Board of Directors | 0 companies |
| Morten Vind Evald | Chairman | 0 companies |