| Revenue | DKK 21,9M | +37% |
| EBITDA | DKK 11,3M | +1294% |
| Net profit | DKK 9,1M | +617% |
| Total assets | DKK 34,9M | -34% |
| Equity | DKK 30,7M | -19% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90.896 | 94.624 | 105.744 | 77.329 | 123.499 | 127.730 | 21.993 | 20.593 | 19.514 | 18.405 | 21.181 | 15.952 | 21.891 |
| Staff expenses | -10.974 | -11.699 | -13.175 | -9.413 | -13.996 | -17.345 | -16.712 | -16.114 | -15.509 | -14.407 | -14.484 | -16.900 | -10.574 |
| EBITDA | 2.965 | 3.901 | 2.749 | 2.664 | 6.777 | 3.963 | 5.281 | 4.479 | 5.114 | 3.998 | 6.697 | -948 | 11.317 |
| Depreciation & amort. | -968 | -1.087 | -998 | -524 | -936 | -891 | -844 | -750 | -678 | -874 | -893 | -859 | -565 |
| EBIT | 1.997 | 2.814 | 1.750 | 2.139 | 5.841 | 3.072 | 4.436 | 3.728 | 4.436 | 3.124 | 5.804 | -1.807 | 10.752 |
| Net financials | 647 | -227 | 247 | -18 | 172 | 281 | 294 | 195 | 378 | -203 | -371 | -450 | 242 |
| Profit before tax | 2.644 | 2.587 | 1.998 | 2.121 | 6.013 | 3.353 | 4.730 | 3.924 | 3.705 | 2.920 | 5.433 | -2.257 | 10.994 |
| Tax | 659 | 614 | 467 | 467 | 1.323 | 737 | 1.043 | 866 | 815 | 642 | 1.138 | -496 | 1.897 |
| Net profit | 1.985 | 1.973 | 1.530 | 1.655 | 4.690 | 2.616 | 3.687 | 3.058 | 2.890 | 2.278 | 4.295 | -1.761 | 9.097 |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.749 | 42.848 | 43.854 | 46.158 | 52.133 | 52.591 | 54.168 | 58.029 | 64.010 | 70.336 | 70.816 | 52.858 | 34.874 |
| Equity | 30.146 | 31.517 | 32.047 | 33.702 | 37.792 | 38.408 | 42.095 | 45.153 | 48.043 | 50.320 | 54.616 | 37.855 | 30.708 |
| Long-term debt | 2.329 | 2.125 | 1.913 | 1.773 | 1.564 | 1.346 | 1.131 | 1.475 | 4.306 | 2.074 | 1.902 | 1.687 | 0 |
| Short-term debt | 9.799 | 6.097 | 6.825 | 7.614 | 9.865 | 9.958 | 8.116 | 8.603 | 8.904 | 15.019 | 11.663 | 11.177 | 3.845 |
| Total debt | 12.128 | 8.223 | 8.738 | 9.387 | 11.429 | 11.304 | 9.247 | 10.077 | 13.210 | 17.093 | 13.564 | 12.864 | 3.845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Founder | Founder | 1988 | — | — |
JS Management | Management | 2001 | — | — |
HR Founder | Founder | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCOTWIN HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Dahl | Founder | 0 companies |
| Jan Scotwin Schøyen | Management | 0 companies |
| Hans Ryge Schultzer | Founder | 0 companies |
| Jørgen Jensen | Chairman | 0 companies |
| Allan Voldfrom | Board of Directors | 0 companies |
| Christian Buhr Scotwin Schøyen | Board of Directors | 0 companies |
| Kirsten Dahl | Board of Directors | 0 companies |
| Diana Lundin Mühlerwirth | Chairman | 0 companies |
| Erik Flintholm | Board of Directors | 0 companies |
| Jens Kampmann | Board of Directors | 0 companies |
| Maria Scotwin Sarp | Board of Directors | 0 companies |
| Mikael Sinding | Chairman | 0 companies |