| Revenue | DKK 122K | -237% |
| EBITDA | DKK 122K | +237% |
| Net profit | DKK 129K | +220% |
| Total assets | DKK 433K | +53% |
| Equity | DKK 404K | +47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 203 | 1 | 8 | 64 | 177 | 191 | 218 | 311 | 372 | 331 | -27 | -89 | 122 |
| Staff expenses | -0 | -47 | -62 | -60 | -60 | -70 | -80 | -150 | -150 | -150 | -150 | -150 | -0 | -0 |
| EBITDA | -25 | 156 | -61 | -52 | 4 | 107 | 111 | 68 | 161 | 222 | 181 | -177 | -89 | 122 |
| Depreciation & amort. | -0 | -13 | -27 | -40 | -40 | -40 | -28 | -17 | -4 | -7 | -4 | -3 | -0 | -0 |
| EBIT | -25 | 142 | -88 | -93 | -36 | 67 | 83 | 51 | 157 | 215 | 177 | -181 | -89 | 122 |
| Net financials | 12 | 1 | 11 | 0 | 0 | -0 | -0 | -1 | -4 | 26 | -57 | -32 | -19 | 7 |
| Profit before tax | -13 | 144 | -77 | -93 | -36 | 66 | 83 | 50 | 153 | 241 | 120 | -213 | -108 | 129 |
| Tax | -0 | 30 | -0 | -0 | -0 | -0 | 3 | 10 | 23 | 47 | 31 | -0 | -0 | -0 |
| Net profit | -13 | 114 | -77 | -93 | -36 | 66 | 80 | 40 | 130 | 193 | 89 | -213 | -108 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 435 | 418 | 307 | 324 | 298 | 409 | 553 | 632 | 853 | 898 | 506 | 284 | 433 |
| Equity | 253 | 367 | 290 | 197 | 161 | 228 | 308 | 349 | 479 | 672 | 705 | 433 | 275 | 404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 68 | 129 | 110 | 163 | 70 | 101 | 204 | 153 | 181 | 194 | 73 | 9 | 29 |
| Total debt | 9 | 68 | 129 | 110 | 163 | 70 | 101 | 204 | 153 | 181 | 194 | 73 | 9 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Founder | Founder | 1988 | — | — |
BM Audit | Audit | 1988 | — | — |
Rr | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Sommer | Founder | 0 companies |
| Bent Madsen | Audit | 0 companies |
| Reg. revisor Peter Poulsen | Audit | 0 companies |