| Revenue | DKK 612K | -27% |
| EBITDA | DKK 1,5M | +25% |
| Net profit | DKK 1M | +31% |
| Total assets | DKK 10,7M | +14% |
| Equity | DKK 3,8M | +37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 603 | 233 | 442 | 237 | -123 | 654 | 833 | 764 | 777 | 1.130 | 587 | 839 | 612 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -253 | -1 | -0 | -0 | -0 | -25 | -0 | -117 |
| EBITDA | 603 | 233 | 442 | 237 | -123 | 1.557 | 661 | 916 | -203 | 1.278 | 549 | 1.217 | 1.517 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 603 | 233 | 442 | 237 | -123 | 1.557 | 661 | 916 | -203 | 1.278 | 549 | 1.217 | 1.517 |
| Net financials | -223 | -197 | -230 | -390 | -396 | -922 | -506 | -205 | -630 | 384 | -115 | -231 | -206 |
| Profit before tax | 380 | 36 | 212 | -153 | -519 | 635 | 155 | 712 | -833 | 1.662 | 434 | 986 | 1.311 |
| Tax | -0 | -0 | -0 | -0 | -0 | 151 | 103 | 145 | -108 | 227 | 73 | 213 | 298 |
| Net profit | 380 | 36 | 212 | -153 | -519 | 483 | 52 | 567 | -725 | 1.435 | 361 | 773 | 1.013 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.007 | 4.675 | 4.641 | 4.774 | 5.697 | 6.642 | 6.687 | 9.311 | 8.772 | 8.678 | 8.732 | 9.407 | 10.722 |
| Equity | 229 | 264 | 476 | 323 | -196 | 287 | 339 | 906 | 181 | 1.616 | 1.977 | 2.749 | 3.762 |
| Long-term debt | 3.003 | 3.411 | 3.435 | 3.872 | 3.329 | 3.070 | 2.935 | 4.146 | 3.944 | 3.740 | 3.536 | 3.330 | 5.866 |
| Short-term debt | 776 | 1.000 | 729 | 579 | 2.564 | 3.131 | 3.030 | 3.741 | 4.112 | 3.247 | 3.143 | 3.177 | 732 |
| Total debt | 3.779 | 4.411 | 4.164 | 4.451 | 5.893 | 6.201 | 5.965 | 7.888 | 8.056 | 6.987 | 6.678 | 6.508 | 6.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Founder | Founder | 1988 | — | — |
BP Audit | Audit | 1988 | — | — |
PM Founder | Founder | 1988 | — | — |
KL Audit | Audit | 1988 | — | — |
JL Founder | Founder | 1988 | — | — |
LP Founder | Founder | 1988 | — | — |
ÅL Founder | Founder | 1988 | — | — |
CF | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Nøhr | Founder | 0 companies |
| Bent Preben Launa | Audit | 0 companies |
| Per Mogensen | Founder | 0 companies |
| Kaare Led | Audit | 0 companies |
| Jan Lønstrup | Founder | 0 companies |
| Leif Pedersen | Founder | 0 companies |
| Åge Larsen | Founder | 0 companies |
| Carl Frederik Sivesgaard | Audit | 0 companies |