| Revenue | DKK 426K | +7% |
| EBITDA | DKK 585K | -3% |
| Net profit | DKK 342K | -5% |
| Total assets | DKK 11,4M | +0% |
| Equity | DKK 6,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 443 | 249 | 158 | 206 | 219 | 244 | 331 | 50 | 119 | 268 | 184 | 399 | 426 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 443 | 260 | 128 | 165 | 219 | 805 | 321 | 50 | 119 | 268 | 2.603 | 606 | 585 |
| Depreciation & amort. | 134 | -0 | -0 | -5 | -29 | -29 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 309 | 260 | 128 | 160 | 189 | 776 | 312 | 50 | 119 | 268 | 2.603 | 606 | 585 |
| Net financials | -55 | -38 | -79 | 34 | -20 | -18 | -28 | -20 | -19 | -23 | -41 | -144 | -146 |
| Profit before tax | 255 | 222 | 49 | 195 | 169 | 758 | 283 | 30 | 100 | 245 | 2.562 | 461 | 439 |
| Tax | 64 | -104 | 11 | 53 | 43 | 167 | 62 | 7 | 22 | 54 | 564 | 101 | 97 |
| Net profit | 191 | 326 | 38 | 142 | 126 | 591 | 221 | 24 | 78 | 191 | 1.999 | 360 | 342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.359 | 8.690 | 9.886 | 8.107 | 7.540 | 7.565 | 7.670 | 7.467 | 7.490 | 7.541 | 11.205 | 11.431 | 11.436 |
| Equity | 4.586 | 4.716 | 4.504 | 2.985 | 2.931 | 3.102 | 3.323 | 3.147 | 3.225 | 3.416 | 5.414 | 5.774 | 6.116 |
| Long-term debt | 2.176 | 2.144 | 3.127 | 3.111 | 2.926 | 2.734 | 2.512 | 2.344 | 2.175 | 1.994 | 3.076 | 2.905 | 2.706 |
| Short-term debt | 266 | 660 | 1.075 | 819 | 474 | 380 | 472 | 607 | 709 | 746 | 794 | 782 | 606 |
| Total debt | 2.442 | 2.804 | 4.202 | 3.931 | 3.400 | 3.114 | 2.984 | 2.951 | 2.885 | 2.740 | 3.870 | 3.688 | 3.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 1988 | — | — |
KE | Founder | 1988 | — | — |
KA Founder | Founder | 1988 | — | — |
HC | Founder | 1988 | — | — |
BC Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOME INTERIEUR HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Birch Laursen | Audit | 0 companies |
| Kirstine Ellinora Wilson Bertelsen | Founder | 0 companies |
| Karry Ahmed Fitch | Founder | 0 companies |
| Hans Christian Aage Christesen | Founder | 0 companies |
| Bo Christesen | Management | 0 companies |
| Gerda Glerup Christesen | Board of Directors | 0 companies |