| Revenue | DKK -130K | -49% |
| EBITDA | DKK -291K | -151% |
| Net profit | DKK -654K | -249% |
| Total assets | DKK 11,2M | -2% |
| Equity | DKK 9M | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -122 | -137 | -129 | -258 | -130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -122 | -137 | -129 | 572 | -291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -122 | -137 | -129 | 572 | -291 |
| Net financials | -197 | -55 | -8 | -12 | -0 |
| Profit before tax | -319 | -192 | -138 | 561 | -292 |
| Tax | -70 | -42 | -30 | 123 | 362 |
| Net profit | -249 | -150 | -107 | 438 | -654 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.545 | 10.509 | 10.511 | 11.437 | 11.167 |
| Equity | 2.893 | 9.344 | 9.237 | 9.674 | 9.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.613 | 127 | 236 | 541 | 1.712 |
| Total debt | 6.613 | 127 | 236 | 541 | 1.712 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ES Founder | Founder | 1988 |
JS Founder | Founder | 1988 |
EE Management | Management | 2004 |
| Former (1) | ||
TW Audit | Audit | 1988 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2004 | |
| Former (2) | ||
| Board of Directors | 1988 – 2004 | |
| Board of Directors | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Else Schmidt | Founder | 0 companies |
| Teddy Wivel | Audit | 0 companies |
| Jørgen Schmidt | Founder | 0 companies |
| Ejvind Egebjerg Pedersen | Management | 0 companies |
| Egon Lindstrøm Jensen Høgh | Board of Directors | 0 companies |
| Jeanne Egebjerg Johansen | Board of Directors | 0 companies |
| Jette Mona Pedersen | Board of Directors | 0 companies |
| Charlotte Schmidt | Board of Directors | 0 companies |