| Revenue | DKK 1,9M | +13% |
| EBITDA | DKK 1,3M | -87% |
| Net profit | DKK 1,6M | -86% |
| Total assets | DKK 85,2M | +1% |
| Equity | DKK 81,4M | +2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.135 | 1.119 | 1.296 | 1.517 | 1.578 | 1.570 | 1.546 | 1.575 | 1.493 | 1.437 | 1.477 | 1.646 | 1.865 |
| Staff expenses | -664 | -543 | -543 | -553 | -553 | -551 | -552 | -551 | -554 | -554 | -554 | -553 | -554 |
| EBITDA | 541 | 576 | 752 | 964 | 4.799 | 1.019 | 993 | 1.024 | 1.349 | 883 | 923 | 9.993 | 1.311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 541 | 576 | 752 | 964 | 4.799 | 1.019 | 993 | 1.024 | 1.349 | 883 | 923 | 9.993 | 1.311 |
| Net financials | 1.146 | 153 | 1.122 | 2.518 | 364 | 1.205 | -390 | 984 | 240 | 2.436 | -1.598 | 4.028 | 844 |
| Profit before tax | 1.687 | 729 | 1.874 | 3.482 | 5.163 | 2.224 | 604 | 2.008 | 1.589 | 3.319 | -676 | 14.020 | 2.154 |
| Tax | 457 | 228 | 498 | 562 | 1.164 | 516 | -206 | 492 | 404 | 766 | -126 | 2.991 | 597 |
| Net profit | 1.230 | 501 | 1.376 | 2.919 | 3.999 | 1.708 | 810 | 1.515 | 1.185 | 2.553 | -550 | 11.029 | 1.558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.133 | 56.403 | 57.463 | 60.264 | 64.918 | 66.495 | 66.289 | 67.659 | 68.651 | 71.641 | 70.314 | 84.168 | 85.203 |
| Equity | 55.349 | 55.754 | 56.833 | 59.653 | 63.352 | 64.757 | 65.236 | 66.443 | 67.317 | 69.757 | 69.093 | 80.004 | 81.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 785 | 650 | 630 | 611 | 736 | 908 | 424 | 534 | 562 | 1.111 | 574 | 1.433 | 1.033 |
| Total debt | 785 | 650 | 630 | 611 | 736 | 908 | 424 | 534 | 562 | 1.111 | 574 | 1.433 | 1.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Ejvind Egebjerg Pedersen | Management | 0 companies |