| Revenue | DKK -13K | +1% |
| EBITDA | DKK -13K | -1% |
| Net profit | DKK 6K | -97% |
| Total assets | DKK 545K | -26% |
| Equity | DKK 537K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 106 | 15 | -81 | -113 | -21 | -17 | -14 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.907 | 51 | 0 | 0 | 106 | 15 | -81 | -113 | -21 | -17 | -14 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.907 | 51 | 0 | 0 | 106 | 15 | -81 | -113 | -21 | -17 | -14 | -12 | -13 |
| Net financials | -188 | -233 | 0 | 0 | -37 | -723 | 42 | -173 | 292 | 400 | -272 | 240 | 19 |
| Profit before tax | -2.889 | -152 | 0 | 0 | 69 | -708 | -39 | -286 | 271 | 384 | -286 | 227 | 6 |
| Tax | -741 | -59 | -0 | -0 | 17 | 37 | -9 | 200 | 0 | 76 | -0 | -0 | -0 |
| Net profit | -2.147 | -93 | 0 | 0 | 52 | -745 | -30 | -486 | 271 | 308 | -286 | 228 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.599 | 5.685 | 0 | 0 | 2.663 | 1.857 | 1.667 | 995 | 1.089 | 1.469 | 881 | 738 | 545 |
| Equity | 3.252 | 2.944 | 0 | 0 | 2.522 | 1.677 | 1.546 | 961 | 1.082 | 1.390 | 803 | 731 | 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10.347 | -2.741 | 0 | 0 | 141 | 181 | 121 | 35 | 7 | 79 | 77 | 7 | 8 |
| Total debt | -10.347 | -2.741 | 0 | 0 | 141 | 181 | 121 | 35 | 7 | 79 | 77 | 7 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL | Audit | 1988 | — | — |
| Audit | 1988 | — | — | |
VC Management | Management | 1988 | — | — |
PI | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Ladefoged Jensen | Audit | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| Erik Svanvig | Board of Directors | 0 companies |
| Lars Eyvind Grønberg | Board of Directors | 0 companies |
| Kirsten Eggers Grønberg | Board of Directors | 0 companies |
| Kaj Frode Larsen | Board of Directors | 0 companies |