| Revenue | DKK 878K | +3% |
| EBITDA | DKK -537K | -2131% |
| Net profit | DKK -479K | -739% |
| Total assets | DKK 1,5M | +7% |
| Equity | DKK 731K | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.125 | 1.867 | 1.134 | 829 | 477 | 289 | 1.065 | 1.153 | 932 | 862 | 850 | 878 |
| Staff expenses | -3.700 | -1.119 | -1.036 | -1.585 | -1.598 | -1.622 | -1.203 | -826 | -846 | -815 | -823 | -1.415 |
| EBITDA | 3.425 | 748 | 98 | -756 | -1.121 | -1.333 | -138 | 327 | 86 | 47 | 26 | -537 |
| Depreciation & amort. | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.421 | 748 | 98 | -756 | -1.121 | -1.333 | -138 | 327 | 86 | 47 | 26 | -537 |
| Net financials | 57 | 69 | 65 | 69 | 69 | 55 | 42 | -9 | -15 | 22 | 48 | 58 |
| Profit before tax | 3.477 | 816 | 163 | -399 | -1.049 | -1.278 | -96 | 318 | 71 | 69 | 75 | -479 |
| Tax | 872 | 231 | 41 | 144 | 378 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.605 | 585 | 122 | -543 | -1.427 | -1.278 | -96 | 318 | 71 | 69 | 75 | -479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.595 | 9.483 | 9.800 | 9.505 | 8.328 | 6.894 | 6.843 | 1.158 | 1.322 | 1.334 | 1.407 | 1.511 |
| Equity | 8.414 | 8.999 | 9.121 | 8.578 | 7.151 | 5.873 | 5.777 | 995 | 1.066 | 1.135 | 1.210 | 731 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.181 | 484 | 679 | 926 | 1.177 | 1.022 | 1.067 | 136 | 257 | 199 | 197 | 781 |
| Total debt | 5.181 | 484 | 679 | 926 | 1.177 | 1.022 | 1.067 | 163 | 257 | 199 | 197 | 781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1988 | — | — | |
JP Management | Management | 1988 | — | — |
AÖ Management | Management | 1999 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
VC Management | Management | 1988 | — | — |
BC Management | Management | 1988 | — | — |
| Audit | 1988 | — | — | |
HW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ES Management | Management | 2001 | — | — |
SA Unofficial title | Unofficial title | 2024 | — | — |
CA Management | Management | 2005 | — | — |
LO Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HR Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1988 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Jeffrey Peter Galmond | Management | 0 companies |
| Adnan Özari | Management | 0 companies |
| Thorarinn Johnny Marchmann | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Bjarke Christian Dyekjær | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Håkan Wilhelm Svärd | Chief Executive Officer | 0 companies |
| Erik Sörensen | Management | 0 companies |
| Svend Aage Dreist Hansen | Unofficial title | 0 companies |
| Carsten Ankerro Liljegren | Management | 0 companies |
| Lars Ove Sunemo | Chief Executive Officer | 0 companies |
| Patrik Hahne | Chief Executive Officer | 0 companies |
| Hans Roland Torkel Andersson | Management | 0 companies |
| Emil Wilhelm Seidel | Board of Directors | 0 companies |
| Lone Etbøl | Board of Directors | 0 companies |
| Lars Valter Janesköld | Board of Directors | 0 companies |
| Ralph Häusler | Board of Directors | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| Susie Sargent Nimgaard | Board of Directors | 0 companies |
| Lars Beck Østergaard | Board of Directors | 0 companies |
| Einar Bergum | Board of Directors | 0 companies |
| Arnold Gerhard Wilhelm Wohlfromm | Board of Directors | 0 companies |
| Claes Peter Oluf Dahlstedt | Board of Directors | 0 companies |
| Ilse Moeller-Seidel | Board of Directors | 0 companies |
| Mikael Lindgren | Chairman | 0 companies |
| Rune Tarnø | Board of Directors | 0 companies |
| Lars Rune Frederiksson | Chairman | 0 companies |
| Anette Catrin Moberg | Board of Directors | 0 companies |
| Jan Olof Holmberg | Chairman | 0 companies |
| Lars Peter Björk | Board of Directors | 0 companies |