| Revenue | DKK 33,9M | -14% |
| EBITDA | DKK 5,6M | -38% |
| Net profit | DKK 3,4M | -43% |
| Total assets | DKK 41,3M | -15% |
| Equity | DKK 14M | -16% |
| Employees | 43 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.005 | 5.624 | 18.659 | 13.959 | 17.343 | 18.919 | 21.901 | 25.291 | 26.147 | 30.224 | 32.709 | 32.035 | 38.306 | 39.397 | 33.881 |
| Staff expenses | -9.518 | -4.835 | -19.205 | -13.506 | -13.884 | -17.095 | -17.016 | -19.489 | -22.131 | -22.950 | -25.307 | -26.256 | -28.417 | -30.347 | -28.252 |
| EBITDA | 1.487 | 789 | -34 | 453 | 3.459 | 1.824 | 4.885 | 5.802 | 4.016 | 7.275 | 7.402 | 5.778 | 9.889 | 9.050 | 5.629 |
| Depreciation & amort. | -309 | 70 | -256 | 308 | 460 | -610 | -669 | -751 | -779 | -915 | -1.087 | -1.054 | -1.047 | -935 | -722 |
| EBIT | 1.179 | 719 | -290 | 145 | 3.000 | 1.214 | 4.216 | 5.051 | 3.237 | 6.360 | 6.315 | 4.724 | 8.842 | 8.115 | 4.907 |
| Net financials | -186 | -48 | -347 | -865 | -1.262 | -1.174 | -1.058 | -873 | -635 | -461 | -329 | -509 | -860 | -449 | -561 |
| Profit before tax | 993 | 671 | -637 | -720 | 1.737 | 39 | 3.157 | 4.178 | 2.602 | 5.899 | 5.986 | 4.215 | 7.982 | 7.666 | 4.347 |
| Tax | 258 | 168 | -211 | -156 | 384 | -8 | 697 | 923 | 575 | 1.301 | 1.318 | 933 | 1.763 | 1.710 | 966 |
| Net profit | 735 | 502 | -427 | -564 | 1.353 | 47 | 2.460 | 3.255 | 2.028 | 4.597 | 4.668 | 3.282 | 6.219 | 5.956 | 3.381 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.434 | 17.738 | 23.715 | 32.342 | 33.836 | 33.667 | 35.587 | 32.984 | 35.652 | 44.501 | 45.651 | 47.135 | 46.531 | 48.611 | 41.346 |
| Equity | 4.671 | 5.767 | 5.340 | 4.776 | 6.129 | 6.177 | 8.637 | 11.892 | 10.919 | 13.516 | 14.684 | 13.466 | 16.686 | 16.642 | 14.023 |
| Long-term debt | 0 | 156 | 0 | 11.841 | 13.497 | 12.906 | 12.817 | 11.857 | 9.490 | 10.998 | 11.735 | 12.639 | 13.033 | 13.721 | 13.856 |
| Short-term debt | 12.112 | 11.179 | 17.950 | 15.456 | 13.553 | 13.770 | 13.053 | 7.271 | 13.319 | 17.210 | 16.660 | 17.771 | 12.565 | 13.891 | 10.043 |
| Total debt | 12.112 | 11.335 | 17.950 | 27.297 | 27.049 | 26.676 | 25.870 | 19.128 | 22.809 | 28.209 | 28.395 | 30.410 | 25.598 | 27.612 | 23.899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 1988 | — | — |
| Audit | 1988 | — | — | |
VC Founder | Founder | 1988 | — | — |
AC Founder | Founder | 1988 | — | — |
CB Founder | Founder | 1988 | — | — |
BA Deputy | Deputy | 1988 | — | — |
SH | Audit | 1988 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1988 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FISCHER HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Andreasen | Management | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Bo Antonsen | Deputy | 0 companies |
| Svend Høgsberg Kristensen | Audit | 0 companies |
| Martin Pedersen | Chief Executive Officer | 0 companies |
| Dennis Rasmussen | Chief Executive Officer | 0 companies |
| Jørgen Friis | Board of Directors | 0 companies |
| Arne Jørgen Sommer | Board of Directors | 0 companies |
| Anja Adamsen | Board of Directors | 0 companies |
| Erik Leo Rasmussen | Board of Directors | 0 companies |
| Erik Strid | Board of Directors | 0 companies |
| Danny Rundberg Andersen | Board of Directors | 0 companies |
| Knud Petri | Chairman | 0 companies |
| Jørgen Frost | Board of Directors | 0 companies |
| Peter Christensen | Board of Directors | 0 companies |
| Steen Fischer | Chairman | 0 companies |
| Lars Friis | Board of Directors | 0 companies |
| Lars Erik Kragh | Chairman | 0 companies |
| John Bruzelius | Board of Directors | 0 companies |
| Thomas Vang Christensen | Board of Directors | 0 companies |
| Maria Frost Adamsen | Board of Directors | 0 companies |
| Per Martin Brandi Andreasen | Board of Directors | 0 companies |