| Revenue | DKK 31K | -80% |
| EBITDA | DKK -4K | -106% |
| Net profit | DKK -4K | -115% |
| Total assets | DKK 269K | -6% |
| Equity | DKK 95K | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 641 | 309 | 611 | 890 | 731 | 633 | 1.177 | 514 | 793 | 485 | 585 | 160 | 31 |
| Staff expenses | -423 | -426 | -412 | -429 | -441 | -425 | -444 | -314 | -685 | -540 | -483 | -0 | -0 |
| EBITDA | 264 | -117 | 199 | 461 | 290 | 208 | 721 | 174 | 97 | -66 | -129 | 79 | -4 |
| Depreciation & amort. | -67 | -71 | -33 | -49 | -53 | -42 | -40 | -52 | -44 | -17 | -13 | -0 | -0 |
| EBIT | 197 | -187 | 166 | 412 | 237 | 165 | 680 | 122 | 53 | -83 | -143 | 79 | -4 |
| Net financials | -147 | -143 | -149 | -99 | -121 | -51 | -123 | -68 | -33 | -3 | -99 | -50 | 0 |
| Profit before tax | 50 | -330 | 16 | 313 | 116 | 114 | 557 | 54 | 20 | -86 | -241 | 29 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 |
| Net profit | 50 | -330 | 16 | 313 | 116 | 114 | 557 | 54 | 20 | -86 | -244 | 29 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.627 | 4.578 | 4.256 | 3.761 | 3.672 | 3.914 | 3.901 | 3.640 | 3.691 | 3.165 | 5.068 | 286 | 269 |
| Equity | -603 | -933 | -917 | -604 | -488 | -373 | 184 | 238 | 258 | 314 | 70 | 99 | 95 |
| Long-term debt | 1.707 | 1.570 | 1.026 | 977 | 927 | 877 | 826 | 776 | 725 | 675 | 0 | 0 | 0 |
| Short-term debt | 3.524 | 3.940 | 4.148 | 3.388 | 3.232 | 3.410 | 2.891 | 2.626 | 2.708 | 2.176 | 4.998 | 187 | 174 |
| Total debt | 5.230 | 5.511 | 5.173 | 4.365 | 4.159 | 4.288 | 3.717 | 3.402 | 3.433 | 2.850 | 4.998 | 187 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
HP Management | Management | 1988 | — | — |
PT Management | Management | 2006 | — | — |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1989 | |
TERKELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Helge Pedersen | Management | 0 companies |
| Per Terkelsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |