| Revenue | DKK 2,5M | -34% |
| EBITDA | DKK 4,3M | +4% |
| Net profit | DKK 1,5M | +47% |
| Total assets | DKK 141,7M | +15% |
| Equity | DKK 14,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 801 | 608 | 1.576 | 2.868 | 3.030 | 3.190 | 3.691 | 2.451 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 809 | 584 | 1.859 | 2.476 | 2.903 | 4.968 | 4.105 | 4.261 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 809 | 584 | 1.859 | 2.476 | 2.903 | 4.968 | 4.105 | 4.261 |
| Net financials | -304 | -2.166 | -2.646 | -2.209 | -1.697 | -1.529 | -2.026 | -2.336 |
| Profit before tax | 505 | -1.582 | -787 | 268 | 1.206 | 3.439 | 2.079 | 1.925 |
| Tax | 121 | -552 | -322 | 58 | -359 | 699 | 1.059 | 423 |
| Net profit | 384 | -1.030 | -465 | 210 | 1.565 | 2.740 | 1.021 | 1.502 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 73.567 | 79.535 | 91.002 | 83.840 | 77.563 | 94.058 | 123.103 | 141.691 |
| Equity | 9.079 | 8.049 | 7.584 | 7.794 | 9.359 | 12.099 | 13.120 | 14.622 |
| Long-term debt | 31.654 | 39.356 | 35.923 | 44.587 | 39.034 | 37.578 | 33.323 | 46.548 |
| Short-term debt | 29.190 | 28.594 | 43.653 | 27.496 | 26.077 | 41.259 | 72.753 | 76.821 |
| Total debt | 60.844 | 67.950 | 79.575 | 72.083 | 65.112 | 78.837 | 106.076 | 123.369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
| Audit | 1988 | — | — | |
FP Management | Management | 1988 | — | — |
BG Management | Management | 2010 | — | — |
LC Management | Management | 2010 | — | — |
PE Management | Management | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BACH GRUPPEN A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| John Brejnbjerg Staaling | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisionsfirmaet Kjeld Kappel & Co | Audit | 0 companies |
| Finn Peter Bach | Management | 0 companies |
| Benjamin Galacho | Management | 0 companies |
| Lene Christensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |