| Revenue | DKK 7,8M | +1% |
| EBITDA | DKK 7,8M | +1% |
| Net profit | DKK 3,8M | -3% |
| Total assets | DKK 39M | +12% |
| Equity | DKK 32,2M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.285 | 4.360 | 4.389 | 4.417 | 6.293 | 6.323 | 6.391 | 6.485 | 6.498 | 6.472 | 6.631 | 7.487 | 7.724 | 7.791 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.285 | 4.360 | 4.389 | 4.417 | 6.293 | 6.323 | 6.257 | 6.485 | 6.498 | 6.472 | 6.631 | 7.487 | 7.724 | 7.791 |
| Depreciation & amort. | 1.911 | 1.911 | 1.911 | 1.980 | -3.075 | -3.075 | -3.237 | -2.809 | -3.075 | -2.803 | -2.672 | -3.102 | -3.431 | -3.850 |
| EBIT | 2.374 | 2.449 | 2.478 | 2.437 | 3.219 | 3.248 | 3.021 | 3.676 | 3.424 | 3.669 | 3.959 | 4.384 | 4.293 | 3.941 |
| Net financials | -1.876 | -679 | 100 | -787 | -544 | -879 | -1.300 | -1.561 | -393 | -189 | -6 | 199 | 721 | 925 |
| Profit before tax | 498 | 1.770 | 2.577 | 1.650 | 2.675 | 2.369 | 1.721 | 2.115 | 3.030 | 3.480 | 3.953 | 4.583 | 5.014 | 4.866 |
| Tax | 168 | 57 | 632 | 360 | 588 | 520 | 379 | 465 | 667 | 765 | 870 | 1.009 | 1.103 | 1.071 |
| Net profit | 330 | 1.713 | 1.946 | 1.290 | 2.086 | 1.849 | 1.342 | 1.650 | 2.364 | 2.715 | 3.083 | 3.575 | 3.911 | 3.795 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.259 | 50.649 | 50.984 | 58.020 | 58.112 | 54.635 | 52.172 | 28.099 | 26.235 | 24.010 | 27.004 | 30.825 | 34.758 | 38.963 |
| Equity | -170 | 1.860 | 3.877 | 5.367 | 7.605 | 9.602 | 11.038 | 12.725 | 15.088 | 17.803 | 20.887 | 24.461 | 28.372 | 32.167 |
| Long-term debt | 12.136 | 10.188 | 8.240 | 6.827 | 5.047 | 2.668 | 1.005 | 1.067 | 1.585 | 1.574 | 1.771 | 1.973 | 2.139 | 2.224 |
| Short-term debt | 38.241 | 35.777 | 36.011 | 42.553 | 42.192 | 38.916 | 36.918 | 11.062 | 6.597 | 1.825 | 1.776 | 2.086 | 2.268 | 3.020 |
| Total debt | 50.377 | 45.966 | 44.251 | 49.380 | 47.239 | 41.585 | 37.923 | 12.129 | 8.182 | 3.399 | 3.547 | 4.059 | 4.407 | 5.244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NJ Founder | Founder | 1988 | — | — |
JØ Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKAWBO EJENDOM ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Ørskov | Chief Executive Officer | 0 companies |
| Nils Juul Suhr Nordestgaard | Founder | 0 companies |
| Jeppe Ørskov | Chief Executive Officer | 0 companies |
| Niels Ørskov | Chairman | 0 companies |
| Jess Abildskou | Board of Directors | 0 companies |
| Anders Jensen Christensen | Board of Directors | 0 companies |