| Revenue | DKK 1B | -5% |
| EBITDA | DKK 98,7M | +12% |
| Net profit | DKK 44,9M | -17% |
| Total assets | DKK 985,9M | +0% |
| Equity | DKK 659,4M | +7% |
| Employees | 234 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 401.151 | 482.948 | 559.022 | 601.737 | 745.309 | 799.586 | 782.965 | 713.557 | 784.924 | 881.830 | 921.978 | 1.081.420 | 1.023.853 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63.761 | -70.572 | -71.565 | -78.059 | -87.863 | -94.694 | -102.528 | -100.987 | -103.421 | -108.431 | -118.657 | -125.386 | -132.751 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 22.307 | 29.551 | 35.991 | 40.340 | 69.280 | 74.278 | 62.740 | 60.167 | 73.582 | 69.081 | 75.321 | 88.346 | 98.669 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6.750 | -11.929 | -8.248 | -7.584 | -15.546 | -13.596 | -11.988 | -13.004 | -15.134 | -16.048 | -16.534 | -18.734 | -37.155 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 15.557 | 17.622 | 27.743 | 32.756 | 53.734 | 60.682 | 50.752 | 47.163 | 58.448 | 53.033 | 58.787 | 69.612 | 61.514 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 671 | 2.535 | 2.536 | 2.175 | 2.900 | 1.274 | 1.965 | 1.430 | 10.305 | 1.003 | -1.694 | -91 | -4.028 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.228 | 20.157 | 30.279 | 34.931 | 56.634 | 61.956 | 52.717 | 48.593 | 68.753 | 54.036 | 57.093 | 69.521 | 57.486 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3.935 | 5.132 | 7.573 | 8.257 | 12.356 | 13.530 | 11.472 | 10.589 | 14.754 | 10.837 | 11.859 | 15.106 | 12.583 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.293 | 15.025 | 22.706 | 26.674 | 44.278 | 48.426 | 41.245 | 38.004 | 53.999 | 43.199 | 45.234 | 54.415 | 44.903 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 355.559 | 350.759 | 424.994 | 518.168 | 613.377 | 637.798 | 706.531 | 729.397 | 783.444 | 777.669 | 928.107 | 986.678 | 985.934 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 182.562 | 197.601 | 220.307 | 247.294 | 291.360 | 339.673 | 380.887 | 418.937 | 473.144 | 516.108 | 560.452 | 614.951 | 659.385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.214 | 90.312 | 64.941 | 64.276 | 79.151 | 89.266 | 86.348 | 93.975 | 88.708 | 79.998 | 96.363 | 111.993 | 114.325 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.216 | 58.564 | 134.521 | 201.190 | 235.973 | 200.976 | 232.188 | 210.245 | 214.602 | 173.370 | 262.814 | 249.498 | 204.329 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169.430 | 148.876 | 199.462 | 265.466 | 315.124 | 290.242 | 318.536 | 304.220 | 303.310 | 253.368 | 359.177 | 361.491 | 318.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2006 | — | — |
ET | Audit | 1988 | — | — |
BE Management | Management | 1996 | — | — |
| Audit | 1988 | — | — | |
PE Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.C. Nielsen Gruppen A/S | Company | 100.0% | 100.0% | 2017 |
PTN HOLDING, BALLING ApS | Company | 50.0% | 50.0% | 2003 |
PBN HOLDING, BALLING ApS | Company | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Habermann Løkke | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bo Eric Christiansen Sundroos | Management | 0 companies |
| Anders Peder Dyhrberg Nielsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Peter Daugbjerg | Board of Directors | 0 companies |
| Per Schak Andreasen | Chairman | 0 companies |
| Max Høegh Nielsen | Board of Directors | 0 companies |
| Poul Byrial Nielsen | Chairman | 0 companies |
| Per Tollestrup Nielsen | Board of Directors | 0 companies |
| Rita Nørgaard Pedersen | Board of Directors | 0 companies |