| Revenue | DKK 170K | +35% |
| EBITDA | DKK 41K | +2293% |
| Net profit | DKK 43K | +199% |
| Total assets | DKK 2,9M | -3% |
| Equity | DKK 2,8M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 603 | 1.654 | 300 | 126 | 170 |
| Staff expenses | -95 | -119 | -119 | -119 | -119 |
| EBITDA | 55 | 452 | 175 | 2 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -47 | -0 |
| EBIT | 55 | 452 | 175 | -45 | 41 |
| Net financials | -10 | -19 | -18 | 2 | 2 |
| Profit before tax | 45 | 432 | 157 | -43 | 43 |
| Tax | 11 | 99 | 36 | -0 | 0 |
| Net profit | 35 | 333 | 121 | -43 | 43 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.963 | 3.206 | 3.145 | 2.957 | 2.876 |
| Equity | 2.737 | 2.956 | 3.077 | 2.916 | 2.837 |
| Long-term debt | 60 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 249 | 68 | 41 | 39 |
| Total debt | 225 | 249 | 68 | 41 | 39 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FK Audit | Audit | 1988 |
| Former (4) | ||
ET | Audit | 1988 – 1989 |
AS Management | Management | 1988 – 2000 |
FV Management | Management | 1988 – 1990 |
PE Management | Management | 1988 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Finn Klaris Hellerup | Audit | 0 companies |
| Anthon Sejr Biltoft | Management | 0 companies |
| Flemming Viktor Biltoft | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |