| Revenue | DKK 219K | -9% |
| EBITDA | DKK 219K | -9% |
| Net profit | DKK 888K | -73% |
| Total assets | DKK 18,5M | +4% |
| Equity | DKK 16,8M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 274 | 155 | 221 | 241 | 219 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 155 | 221 | 241 | 219 |
| Depreciation & amort. | -39 | -41 | -41 | -41 | -41 |
| EBIT | 58 | 114 | 180 | 200 | 178 |
| Net financials | 1.356 | 1.633 | 2.657 | 3.360 | 917 |
| Profit before tax | 1.414 | 1.728 | 2.709 | 3.430 | 1.004 |
| Tax | 16 | 29 | 66 | 82 | 116 |
| Net profit | 1.398 | 1.698 | 2.643 | 3.348 | 888 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.150 | 12.362 | 15.240 | 17.840 | 18.530 |
| Equity | 8.770 | 10.269 | 12.797 | 16.027 | 16.792 |
| Long-term debt | 1.569 | 1.452 | 1.337 | 1.243 | 1.147 |
| Short-term debt | 538 | 347 | 795 | 242 | 246 |
| Total debt | 2.107 | 1.799 | 2.132 | 1.485 | 1.393 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1988 – 1989 |
| Audit | 1988 – 1991 | |
TK Audit | Audit | 1996 – 2005 |
PE Management | Management | 1988 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2019 | |
| Former (1) | ||
| Deputy Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| VINDERUP BOGFØRINGSKONTOR ApS | Audit | 0 companies |
| Tommy Knudsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Christina Bøndergaard | Board of Directors | 0 companies |
| Erik Bøndergaard | Chairman | 0 companies |
| Jennie Margrethe Bøndergaard | Deputy Chairman | 0 companies |