| Revenue | DKK -10K | — |
| EBITDA | DKK -14K | -101% |
| Net profit | DKK -26K | -101% |
| Total assets | DKK 3,1M | -16% |
| Equity | DKK 3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -15 | -10 | -9 | — | — | — | — | — | -11 | — | — | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| EBITDA | -11 | -15 | -10 | -9 | -11 | -14 | -11 | -11 | 188 | -11 | -475 | 2.377 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -15 | -10 | -9 | -11 | -14 | -11 | -11 | 188 | -11 | -475 | 2.377 | -14 |
| Net financials | -2 | -0 | -2 | -5 | -16 | -18 | -16 | -6 | 193 | 1.063 | -467 | 2.389 | -12 |
| Profit before tax | — | -15 | -12 | -13 | -26 | -33 | -27 | -17 | 182 | 1.052 | -482 | 2.370 | -26 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -66 | -0 |
| Net profit | -13 | -15 | -12 | -13 | -26 | -33 | -27 | -17 | 182 | 1.052 | -482 | 2.436 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 56 | 39 | 366 | 395 | 428 | 46 | 45 | 200 | 1.264 | 796 | 3.689 | 3.100 |
| Equity | — | 20 | 8 | -5 | -32 | -65 | -92 | -108 | 42 | 1.093 | 611 | 3.047 | 3.021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 36 | 31 | 372 | 427 | 492 | 137 | 153 | 158 | 170 | 185 | 642 | 79 |
| Total debt | 26 | 36 | 31 | 372 | 427 | 492 | 137 | 153 | 158 | 170 | 185 | 642 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Audit | Audit | 1996 | — | — |
AH | Audit | 1988 | — | — |
TF Founder | Founder | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Albrechtsen | Audit | 0 companies |
| Allan Hesseldahl Madsen | Audit | 0 companies |
| Torsteinn Freyr Viggosson | Founder | 0 companies |