| Revenue | DKK -52K | -85% |
| EBITDA | DKK -852K | -16% |
| Net profit | DKK -1,3M | +30% |
| Total assets | DKK 13,1M | -10% |
| Equity | DKK 12,9M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.259 | 10.533 | 3.382 | -226 | 663 | -225 | -354 | -375 | -325 | -343 | -52 |
| Staff expenses | -6.709 | -7.147 | -5.096 | -1.499 | -737 | -624 | -284 | -372 | -310 | -392 | -403 |
| EBITDA | 841 | 701 | -1.714 | -1.888 | -202 | 16.947 | -650 | -749 | -659 | -735 | -852 |
| Depreciation & amort. | -315 | -301 | -254 | -246 | -229 | 8.910 | -154 | -145 | -152 | -1.189 | -55 |
| EBIT | 526 | 399 | -1.968 | -2.134 | -431 | 8.036 | -804 | -894 | -811 | -1.923 | -908 |
| Net financials | -533 | -562 | -220 | -358 | -175 | -412 | -7 | -4 | 275 | 115 | -360 |
| Profit before tax | -7 | -163 | -2.308 | -2.492 | -606 | 7.624 | -811 | -898 | -536 | -1.809 | -1.267 |
| Tax | -0 | -505 | -181 | -0 | -0 | 1.665 | 52 | -0 | -0 | -0 | -0 |
| Net profit | -7 | 343 | -2.127 | -2.492 | -606 | 5.959 | -862 | -898 | -536 | -1.809 | -1.267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.320 | 34.414 | 31.780 | 33.219 | 30.369 | 20.358 | 17.679 | 16.808 | 16.292 | 14.434 | 13.055 |
| Equity | 17.169 | 17.512 | 15.385 | 12.893 | 12.286 | 18.246 | 17.384 | 16.485 | 15.949 | 14.141 | 12.873 |
| Long-term debt | 15.548 | 15.246 | 14.842 | 17.577 | 17.294 | 0 | 0 | 15 | 44 | 33 | 33 |
| Short-term debt | 1.603 | 1.656 | 1.554 | 2.750 | 789 | 2.112 | 295 | 307 | 298 | 260 | 149 |
| Total debt | 17.151 | 16.902 | 16.396 | 20.327 | 18.083 | 2.112 | 295 | 322 | 342 | 294 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 1999 | — | — |
| Audit | 1991 | — | — | |
PH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BH Management | Management | 1991 | — | — |
JØ Management | Management | 1991 | — | — |
GN Management | Management | 2023 | — | — |
TK Management | Management | 1999 | — | — |
PF Management | Management | 1999 | — | — |
PA Management | Management | 1991 | — | — |
JC Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2002 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Claus Engholm | Management | 0 companies |
| Statsaut.revisor N.H. Black Petersen | Audit | 0 companies |
| Poul Hunniche Madsen | Chief Executive Officer | 0 companies |
| Birgit Hartvig Larsen | Management | 0 companies |
| Johannes Østergaard | Management | 0 companies |
| Gitte Nordstrøm | Management | 0 companies |
| Thomas Knudsen | Management | 0 companies |
| Povl Fritzner | Management | 0 companies |
| Per Asbjørn Søndergaard | Management | 0 companies |
| John Christian Nielsen | Management | 0 companies |
| Knud Jørgen Dalgaard Petersen | Board of Directors | 0 companies |
| Bente Møller Holm | Board of Directors | 0 companies |
| Ole Jørgen Peter Ibsen | Board of Directors | 0 companies |
| Annette Toft | Board of Directors | 0 companies |
| Hans Flemming Hansen | Board of Directors | 0 companies |
| Poul Viggo Christensen | Board of Directors | 0 companies |
| Pia Bro Christensen | Board of Directors | 0 companies |
| Nicolai Nicolaisen | Board of Directors | 0 companies |
| Henrik Børge Høegh | Chairman | 0 companies |
| Claus Nørgaard | Board of Directors | 0 companies |
| Jon Henrik Krabbe | Chairman | 0 companies |
| Ib Skovgaard | Board of Directors | 0 companies |
| Torben Bækkel Kjær | Board of Directors | 0 companies |
| Kim Gubbi Jørgensen | Board of Directors | 0 companies |
| Klaus Martin Olsen | Board of Directors | 0 companies |
| Morten Gylling | Board of Directors | 0 companies |
| Jette Buhl | Board of Directors | 0 companies |
| Lilian Høegh Kristensen | Board of Directors | 0 companies |
| Knud Erik Larsen | Board of Directors | 0 companies |
| Jørn Ole Nordstrøm | Board of Directors | 0 companies |
| Vagn Hansen | Board of Directors | 0 companies |
| Kristian Stausholm | Board of Directors | 0 companies |
| Morten Linnet | Board of Directors | 0 companies |
| Svend Erik Eriksen | Board of Directors | 0 companies |
| Knud Helge Paaske | Board of Directors | 0 companies |
| Flemming Stenild | Board of Directors | 0 companies |
| Lars Jørn Hvidtfeldt Nielsen | Deputy Chairman | 0 companies |
| Jens Henrik Nordtorp Henriksen | Board of Directors | 0 companies |
| Lis Andresen | Board of Directors | 0 companies |
| Ib Bruun Clausen | Chairman | 0 companies |