| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 217K | -1% |
| Total assets | DKK 1,7M | +42% |
| Equity | DKK 1,4M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 396 | 391 | 493 | 557 | 1.074 | -326 | 20 | -10 | -10 |
| Staff expenses | -388 | -399 | -431 | -407 | -373 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -8 | 62 | 149 | 701 | -326 | 20 | -10 | -10 |
| Depreciation & amort. | -124 | -111 | -73 | -3 | -95 | -11 | -0 | -0 | -0 |
| EBIT | -116 | -119 | -12 | 147 | 606 | -337 | 20 | -10 | -10 |
| Net financials | 59 | 281 | 108 | 346 | -112 | 189 | -112 | 229 | 288 |
| Profit before tax | -57 | 163 | 97 | 493 | 494 | -148 | -92 | 218 | 278 |
| Tax | -15 | 88 | 12 | 94 | 233 | 17 | -0 | -0 | 61 |
| Net profit | -42 | 74 | 84 | 399 | 261 | -165 | -92 | 218 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 725 | 827 | 927 | 1.260 | 1.635 | 1.135 | 1.313 | 1.233 | 1.748 |
| Equity | 439 | 513 | 597 | 996 | 1.257 | 1.092 | 1.001 | 1.219 | 1.436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 298 | 0 | 233 |
| Short-term debt | 286 | 314 | 329 | 264 | 378 | 43 | 14 | 14 | 79 |
| Total debt | 286 | 314 | 329 | 264 | 378 | 43 | 312 | 14 | 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1988 | — | — |
RL Management | Management | 1988 | — | — |
SF | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAPPELBORG HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Jørgensen | Management | 0 companies |
| Roland Larsen Kappelborg | Management | 0 companies |
| Søren Funder Andersen | Audit | 0 companies |