| Revenue | DKK 0 | — |
| EBITDA | DKK -61K | -131% |
| Net profit | DKK 42K | -24% |
| Total assets | DKK 7,3M | +0% |
| Equity | DKK 7,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 617 | 636 | 658 | 587 | 276 | 314 | 296 | 203 | 5 | -6 | -14 | -7 | -26 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 617 | 626 | 650 | 135 | 276 | 314 | 296 | -189 | 5 | -6 | -14 | -7 | -26 | -61 |
| Depreciation & amort. | 558 | -0 | -0 | -0 | -6 | -9 | -9 | -16 | -7 | -11 | -9 | -0 | -0 | -0 |
| EBIT | 59 | 626 | 650 | 135 | 270 | 305 | 286 | -205 | -1 | -17 | -23 | -7 | -26 | -61 |
| Net financials | 0 | -0 | 12 | 8 | 5 | 89 | 13 | 50 | -13 | 254 | -427 | 59 | 97 | 114 |
| Profit before tax | 59 | 626 | 662 | 142 | 275 | 394 | 300 | -156 | -15 | 237 | -451 | 53 | 71 | 53 |
| Tax | 30 | -162 | 129 | -308 | 61 | 87 | 66 | -8 | -3 | 52 | -99 | 12 | 16 | 12 |
| Net profit | 29 | 788 | 533 | 451 | 215 | 308 | 234 | -147 | -11 | 185 | -352 | 41 | 55 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.704 | 8.530 | 8.942 | 8.695 | 8.729 | 8.993 | 9.163 | 8.623 | 8.245 | 7.773 | 7.319 | 7.299 | 7.296 | 7.276 |
| Equity | 6.339 | — | 7.467 | 7.868 | 8.033 | 8.290 | 8.472 | 8.272 | 8.207 | 7.715 | 7.307 | 7.291 | 7.287 | 7.268 |
| Long-term debt | 0 | 0 | 0 | 103 | 22 | 48 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 682 | 691 | 386 | 337 | 317 | 354 | 351 | 38 | 11 | 11 | 8 | 9 | 9 |
| Total debt | 230 | 682 | 691 | 826 | 696 | 366 | 354 | 351 | 38 | 56 | 11 | 8 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 1988 | — | — |
JS | Audit | 1988 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ruberg | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |