| Revenue | DKK 536K | +41% |
| EBITDA | DKK 536K | +41% |
| Net profit | DKK 159K | +233% |
| Total assets | DKK 7,9M | -5% |
| Equity | DKK 1,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 455 | 149 | 550 | 43 | 596 | 473 | 513 | 630 | 562 | 629 | 667 | 379 | 536 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 455 | 149 | 550 | 43 | 596 | 473 | 513 | 630 | 562 | 629 | 667 | 379 | 536 |
| Depreciation & amort. | -45 | -44 | -46 | -46 | -46 | -45 | -46 | -46 | -163 | -169 | -174 | -173 | -172 |
| EBIT | 410 | 105 | 504 | -3 | 551 | 428 | 468 | 584 | 399 | 460 | 493 | 206 | 363 |
| Net financials | -274 | -251 | -244 | -233 | -234 | -219 | -209 | -201 | -195 | -194 | -223 | -358 | -158 |
| Profit before tax | 136 | -145 | 260 | -236 | 317 | 209 | 259 | 383 | 204 | 266 | 270 | -152 | 206 |
| Tax | 35 | -34 | 60 | -52 | 70 | 46 | 57 | 84 | 45 | 58 | 59 | -34 | 47 |
| Net profit | 102 | -112 | 200 | -184 | 247 | 163 | 202 | 299 | 159 | 207 | 210 | -119 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.581 | 8.289 | 8.170 | 8.242 | 8.128 | 8.046 | 7.995 | 8.043 | 7.890 | 8.274 | 8.340 | 8.279 | 7.870 |
| Equity | 276 | 164 | 364 | 180 | 427 | 590 | 792 | 1.091 | 1.250 | 1.457 | 1.667 | 1.548 | 1.707 |
| Long-term debt | 4.276 | 4.033 | 3.786 | 3.530 | 3.275 | 3.003 | 2.737 | 2.480 | 2.213 | 1.935 | 1.668 | 1.420 | 1.165 |
| Short-term debt | 4.013 | 4.092 | 4.007 | 4.532 | 4.416 | 4.443 | 4.456 | 4.462 | 4.428 | 4.882 | 5.004 | 5.310 | 4.998 |
| Total debt | 8.289 | 8.125 | 7.793 | 8.062 | 7.690 | 7.445 | 7.193 | 6.943 | 6.641 | 6.817 | 6.672 | 6.730 | 6.163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1988 | — | — | |
VC Management | Management | 1988 | — | — |
MR Management | Management | 2013 | — | — |
MR Management | Management | 1998 | — | — |
PW Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4 M HOLDING NYKØBING F. ApS | Company | 100.0% | 100.0% | 2024 |
NIELSEN & RØNNE A/S | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Morten Raae | Management | 0 companies |
| Mogens Raae | Management | 0 companies |
| Peter Wilhelm Wulff | Management | 0 companies |
| Henrik Wulff | Board of Directors | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Birgitte Wulff | Board of Directors | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| Inge Herdis Wulff | Board of Directors | 0 companies |