| Revenue | DKK 725K | -35% |
| EBITDA | DKK 1,1M | -22% |
| Net profit | DKK 827K | -23% |
| Total assets | DKK 15,9M | +4% |
| Equity | DKK 11,8M | +8% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 667 | 897 | 1.100 | 1.121 | 725 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.466 | 1.357 | 1.800 | 1.383 | 1.072 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.466 | 1.357 | 1.800 | 1.383 | 1.072 |
| Net financials | -41 | -68 | -47 | -3 | -12 |
| Profit before tax | 2.425 | 1.289 | 1.753 | 1.379 | 1.060 |
| Tax | 533 | 284 | 345 | 303 | 233 |
| Net profit | 1.891 | 1.005 | 1.408 | 1.076 | 827 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.803 | 14.284 | 15.045 | 15.304 | 15.864 |
| Equity | 7.440 | 8.445 | 9.853 | 10.929 | 11.756 |
| Long-term debt | 1.985 | 1.398 | 1.072 | 560 | 123 |
| Short-term debt | 1.929 | 1.840 | 1.365 | 950 | 993 |
| Total debt | 3.914 | 3.238 | 2.437 | 1.510 | 1.116 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KK Management | Management | 2002 |
SP | Founder | 1988 |
CN Founder | Founder | 1988 |
PJ Founder | Founder | 1988 |
| Former (3) | ||
JB Audit | Audit | 1988 – 1992 |
AL Management | Management | 2002 – 2002 |
| Audit | 1997 – 2002 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1988 – 2001 | |
| Board of Directors | 1988 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kastbjerg | Management | 0 companies |
| Jens Bjerg Lauritzen | Audit | 0 companies |
| Anne-Lise Lilian Bredmose Milting | Management | 0 companies |
| Svend Preben Thorleif Nielsen | Founder | 0 companies |
| Claus Nielsen | Founder | 0 companies |
| Statsautoriseret Revisor Steen Lauritzen | Audit | 0 companies |
| Poul Jørgen Vedel | Founder | 0 companies |
| Niels Hviid Meile | Board of Directors | 0 companies |
| Erling Finn Milting | Board of Directors | 0 companies |