| Revenue | DKK -211K | -26% |
| EBITDA | DKK -211K | +26% |
| Net profit | DKK 195K | +101% |
| Total assets | DKK 68,5M | +2% |
| Equity | DKK 46,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.213 | 1.186 | 1.287 | 1.347 | 1.386 | 1.636 | — | — | — | — | 203 | -286 | -211 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.213 | 1.186 | 1.287 | 1.347 | 1.386 | 1.636 | 1.691 | 1.513 | 1.673 | 1.630 | 203 | -286 | -211 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.213 | 1.186 | 1.287 | 1.347 | 1.386 | 1.636 | 1.691 | 1.513 | 1.673 | 1.630 | 203 | -286 | -211 |
| Net financials | -189 | -144 | -103 | -95 | -17 | -185 | -193 | -195 | -168 | -96 | 77.170 | -26.633 | 461 |
| Profit before tax | 1.224 | 1.611 | 1.197 | 1.727 | 1.769 | 2.051 | 2.199 | 1.918 | 2.004 | -5.488 | 77.372 | -26.919 | 251 |
| Tax | 313 | 3 | 293 | 403 | 395 | 463 | 491 | 433 | 454 | -1.190 | 17.023 | -5.922 | 55 |
| Net profit | 911 | 1.607 | 904 | 1.324 | 1.375 | 1.588 | 1.707 | 1.485 | 1.550 | -4.298 | 60.350 | -20.997 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.839 | 17.082 | 17.878 | 18.070 | 18.259 | 21.228 | 21.761 | 22.260 | 22.833 | 16.114 | 93.601 | 67.308 | 68.499 |
| Equity | 4.499 | 6.106 | 7.011 | 8.335 | 8.410 | 8.698 | 9.105 | 9.290 | 10.840 | 6.542 | 66.891 | 45.894 | 46.090 |
| Long-term debt | 5.115 | 4.884 | 4.603 | 5.916 | 5.659 | 5.337 | 5.013 | 4.688 | 4.362 | 4.012 | 3.649 | 3.346 | 3.056 |
| Short-term debt | 3.110 | 3.122 | 3.210 | 580 | 781 | 3.678 | 3.922 | 4.401 | 3.676 | 3.150 | 3.647 | 4.576 | 5.745 |
| Total debt | 8.225 | 8.005 | 7.813 | 6.496 | 6.440 | 9.015 | 8.935 | 9.088 | 8.038 | 7.162 | 7.296 | 7.923 | 8.801 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 1988 | — | — |
ET | Audit | 1988 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
NT Management | Management | 2001 | — | — |
SS Management | Management | 1988 | — | — |
BC Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3C PROPERTIES A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Albert Hermann Schweers | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Franz Ludwig Brechmann | Chief Executive Officer | 0 companies |
| Niels Thorborg | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Bjørn Christoffersen | Management | 0 companies |
| Lars Eriksen | Board of Directors | 0 companies |
| Hanne Dorte Brechmann | Board of Directors | 0 companies |
| Jesper Skalshøi | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |