| Revenue | DKK -53K | -2% |
| EBITDA | DKK -53K | +2% |
| Net profit | DKK 91K | -20% |
| Total assets | DKK 1,2M | -23% |
| Equity | DKK 1,1M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -81 | -67 | -60 | -62 | -62 | -52 | -54 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -81 | -67 | -60 | -62 | -62 | -52 | -54 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -81 | -67 | -60 | -62 | -62 | -52 | -54 | -53 |
| Net financials | 293 | 167 | 246 | 266 | -214 | 182 | -34 | 198 | 169 |
| Profit before tax | 226 | 86 | 179 | 206 | -276 | 121 | -86 | 145 | 117 |
| Tax | 56 | 22 | 45 | 49 | -60 | 27 | -19 | 32 | 26 |
| Net profit | 169 | 64 | 134 | 157 | -216 | 94 | -67 | 113 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.670 | 3.314 | 3.109 | 2.920 | 2.312 | 2.114 | 1.748 | 1.494 | 1.156 |
| Equity | 3.626 | 3.240 | 3.025 | 2.832 | 2.266 | 2.060 | 1.693 | 1.456 | 1.094 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 74 | 85 | 88 | 45 | 54 | 55 | 38 | 62 |
| Total debt | 44 | 74 | 85 | 88 | 45 | 54 | 55 | 38 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
HH Management | Management | 1988 | — | — |
JC Management | Management | 1988 | — | — |
KM Unofficial title | Unofficial title | 2021 | — | — |
SS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Henrik Mortensen | Management | 0 companies |
| Jan Christensen | Management | 0 companies |
| Karin Muff | Unofficial title | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |