| Revenue | DKK -286K | +52% |
| EBITDA | DKK -596K | +20% |
| Net profit | DKK -626K | -10% |
| Total assets | DKK 4,9M | -11% |
| Equity | DKK 2,1M | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -21 | -26 | -361 | -188 | -286 |
| Staff expenses | -0 | -0 | -522 | -556 | -309 |
| EBITDA | -21 | -26 | -883 | -744 | -596 |
| Depreciation & amort. | -0 | -0 | -16 | -31 | -90 |
| EBIT | -21 | -26 | -899 | -776 | -686 |
| Net financials | -324 | 6 | -1.018 | -103 | -57 |
| Profit before tax | -346 | -20 | -1.917 | -706 | -743 |
| Tax | -7 | -13 | -213 | -138 | -116 |
| Net profit | -339 | -7 | -1.704 | -568 | -626 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.999 | 4.987 | 5.193 | 5.558 | 4.923 |
| Equity | 4.990 | 4.983 | 3.279 | 2.710 | 2.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 5 | 1.914 | 2.848 | 2.839 |
| Total debt | 9 | 5 | 1.914 | 2.848 | 2.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 1988 | — | — |
CJ Unofficial title | Unofficial title | 2015 | — | — |
| Audit | 1988 | — | — | |
ET | Audit | 1988 | — | — |
TD Management | Management | 1993 | — | — |
CB Management | Management | 1988 | — | — |
SS Management | Management | 1988 | — | — |
MS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1988 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lohmann Rasmussen | Management | 0 companies |
| Christian Jul Madsen | Unofficial title | 0 companies |
| Statsaut. revisor Ole Nielsen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Dyrnesli Nielsen | Management | 0 companies |
| Carsten Birk Nielsen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Mogens Schultz | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |