| Revenue | DKK -194K | -1% |
| EBITDA | DKK -194K | +1% |
| Net profit | DKK 776K | -22% |
| Total assets | DKK 12,7M | -2% |
| Equity | DKK 12,7M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -53 | -36 | -47 | -54 | -56 | -102 | -196 | -280 | -259 | -242 | -223 | -197 | -194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -53 | -36 | -47 | -54 | -56 | -102 | -196 | -280 | -259 | -242 | -223 | -197 | -194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -53 | -36 | -47 | -54 | -56 | -102 | -196 | -280 | -259 | -242 | -223 | -197 | -194 |
| Net financials | 751 | -369 | -4.633 | 2.799 | 28 | 6.091 | -797 | 1.726 | 876 | 2.103 | 2.060 | 1.106 | 1.202 | 979 |
| Profit before tax | 704 | -421 | -4.669 | 2.751 | -26 | 6.035 | -900 | 1.530 | 596 | 1.844 | 1.818 | 884 | 1.005 | 785 |
| Tax | 5 | -0 | -0 | 0 | -0 | -5 | -0 | 9 | 11 | -0 | 2 | -1 | 11 | 9 |
| Net profit | 700 | -421 | -4.669 | 2.751 | -26 | 6.040 | -900 | 1.521 | 585 | 1.844 | 1.817 | 885 | 994 | 776 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.131 | 4.902 | 1.179 | 2.420 | 2.397 | 8.444 | 8.348 | 9.166 | 9.384 | 11.228 | 13.045 | 12.915 | 12.929 | 12.673 |
| Equity | 4.386 | 4.125 | -687 | 2.126 | 2.091 | 8.131 | 7.231 | 8.753 | 9.337 | 11.182 | 12.999 | 12.883 | 12.877 | 12.653 |
| Long-term debt | 214 | 224 | 236 | 247 | 260 | 273 | 286 | 301 | 0 | 0 | 0 | 31 | 0 | 0 |
| Short-term debt | 531 | 553 | 536 | 46 | 46 | 41 | 830 | 113 | 46 | 46 | 46 | 0 | 51 | 20 |
| Total debt | 744 | 778 | 772 | 293 | 305 | 313 | 1.117 | 413 | 46 | 46 | 46 | 31 | 51 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
HH Management | Management | 2019 | — | — |
MV Management | Management | 1988 | — | — |
SS Management | Management | 1988 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
UB | Board of Directors | 1988 | — | — |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 90.0% | 2019 | |
| Individual | 90.0% | 90.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Heide Ottosen | Management | 0 companies |
| Martin Vinther Støve | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Mikkel Korsbæk Kneip | Board of Directors | 0 companies |
| Uffe Bro | Board of Directors | 0 companies |
| Jens Juul Dollerup Sørensen | Board of Directors | 0 companies |
| Anders Korsbæk | Board of Directors | 0 companies |
| Line Korsbæk | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Ove Glerup | Board of Directors | 0 companies |
| Asbjørn Berge | Board of Directors | 0 companies |