| Revenue | DKK 8K | -22% |
| EBITDA | DKK 298K | +2671% |
| Net profit | DKK 1,8M | +197% |
| Total assets | DKK 9,1M | +27% |
| Equity | DKK 8,1M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 53 | 36 | 50 | 49 | 17 | 29 | 41 | 19 | 11 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 53 | 36 | 50 | 49 | 17 | 29 | 41 | 19 | 11 | 298 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 53 | 36 | 50 | 49 | 17 | 29 | 41 | 19 | 11 | 298 |
| Net financials | -3.524 | 2.897 | -577 | -1.807 | -5.161 | 653 | 846 | -312 | 854 | 659 | 1.579 |
| Profit before tax | -3.474 | 2.950 | -541 | -1.756 | -5.112 | 670 | 875 | -272 | 873 | 669 | 1.877 |
| Tax | 60 | 17 | 187 | 33 | 52 | -28 | 7 | 11 | -26 | 57 | 59 |
| Net profit | -3.534 | 2.933 | -728 | -1.790 | -5.165 | 698 | 867 | -283 | 899 | 613 | 1.819 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.287 | 16.152 | 14.883 | 13.271 | 2.562 | 3.381 | 4.274 | 5.209 | 5.960 | 7.196 | 9.122 |
| Equity | 13.147 | 16.113 | 14.659 | 13.013 | 2.257 | 3.065 | 3.980 | 4.752 | 5.651 | 6.264 | 8.082 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 39 | 223 | 259 | 304 | 316 | 294 | 457 | 308 | 932 | 1.039 |
| Total debt | 139 | 39 | 223 | 259 | 304 | 316 | 294 | 457 | 308 | 932 | 1.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1988 | — | — |
SR Management | Management | 1988 | — | — |
PB Management | Management | 1988 | — | — |
SS Management | Management | 1988 | — | — |
BS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — | |
| Board of Directors | 1988 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIRENA GROUP A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Steen Riber | Management | 0 companies |
| Peter Buhl | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Boe Spurré | Management | 0 companies |
| Niels Buch Vestergaard | Board of Directors | 0 companies |
| Holger Schønemann Buhl | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |